Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.80B | $ 22.26B | $ 18.41B | $ 9.60B | $ 10.49B |
Gross Profit | $ 4.05B | $ 6.12B | $ 5.36B | $ 1.43B | $ 1.53B |
Operating Income | $ 3.15B | $ 5.09B | $ 4.30B | $ 847.14M | $ 986.88M |
EBITDA | $ 3.73B | $ 5.50B | $ 4.61B | $ 1.19B | $ 1.32B |
Net Income | $ 2.45B | $ 3.86B | $ 3.21B | $ 550.82M | $ 671.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.12B | $ 2.26B | $ 1.24B | $ 1.37B | $ 1.64B |
Total Assets | $ 14.91B | $ 14.16B | $ 12.53B | $ 9.27B | $ 8.28B |
Total Debt | $ 3.20B | $ 3.07B | $ 3.11B | $ 3.10B | $ 2.73B |
Net Debt | $ 1.80B | $ 1.44B | $ 1.86B | $ 1.73B | $ 1.35B |
Total Liabilities | $ 6.07B | $ 6.06B | $ 6.21B | $ 4.92B | $ 4.21B |
Stockholders' Equity | $ 8.87B | $ 8.13B | $ 6.30B | $ 4.35B | $ 4.08B |
Cash Flow | |||||
Free Cash Flow | $ 1.86B | $ 3.55B | $ 1.20B | $ -211.02M | $ 944.35M |
Operating Cash Flow | $ 3.52B | $ 4.46B | $ 2.20B | $ 987.03M | $ 1.40B |
Investing Cash Flow | $ -1.97B | $ -1.88B | $ -999.42M | $ -993.26M | $ -576.69M |
Financing Cash Flow | $ -1.78B | $ -2.20B | $ -1.33B | $ -7.05M | $ -266.63M |