Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.18B | $ 22.00B | $ 22.99B | $ 20.44B | $ 5.35B |
Gross Profit | $ 70.00M | $ 1.39B | $ 2.52B | $ 4.53B | $ 252.00M |
Operating Income | $ -756.00M | $ 677.00M | $ 1.94B | $ 4.01B | $ 5.00M |
EBITDA | $ 378.00M | $ 1.86B | $ 3.11B | $ 5.04B | $ 310.00M |
Net Income | $ -754.00M | $ 399.00M | $ 1.33B | $ 2.99B | $ -82.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 54.00M | $ 198.00M | $ 26.00M | $ 48.00M | $ 112.00M |
Total Assets | $ 20.95B | $ 17.54B | $ 18.75B | $ 18.98B | $ 16.77B |
Total Debt | $ 7.07B | $ 3.14B | $ 4.25B | $ 5.24B | $ 5.39B |
Net Debt | $ 7.01B | $ 2.94B | $ 4.22B | $ 5.19B | $ 5.28B |
Total Liabilities | $ 14.05B | $ 9.41B | $ 10.71B | $ 13.20B | $ 14.43B |
Stockholders' Equity | $ 6.66B | $ 7.89B | $ 8.04B | $ 5.77B | $ 2.03B |
Cash Flow | |||||
Free Cash Flow | $ -590.00M | $ 1.62B | $ 1.48B | $ 2.08B | $ -786.00M |
Operating Cash Flow | $ 105.00M | $ 2.27B | $ 2.42B | $ 2.79B | $ -261.00M |
Investing Cash Flow | $ -3.21B | $ -591.00M | $ -936.00M | $ -1.38B | $ -2.04B |
Financing Cash Flow | $ 2.97B | $ -1.50B | $ -1.51B | $ -1.47B | $ 2.06B |