| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.23B | 17.72B | 17.60B | 24.70B | 23.10B |
| Gross Profit | 1.36B | 1.31B | 1.14B | 1.87B | 1.61B |
| EBITDA | 888.38M | 766.30M | 613.59M | 1.36B | 1.17B |
| Net Income | 587.08M | 465.69M | 325.13M | 940.52M | 844.25M |
Balance Sheet | |||||
| Total Assets | 5.06B | 5.30B | 5.23B | 5.95B | 7.03B |
| Cash, Cash Equivalents and Short-Term Investments | 160.87M | 145.76M | 145.52M | 217.48M | 257.41M |
| Total Debt | 1.63B | 1.74B | 1.95B | 2.36B | 2.23B |
| Total Liabilities | 3.21B | 3.58B | 3.81B | 4.60B | 5.01B |
| Stockholders Equity | 1.85B | 1.72B | 1.42B | 1.35B | 2.02B |
Cash Flow | |||||
| Free Cash Flow | 894.89M | 486.43M | 647.84M | 1.52B | 24.03M |
| Operating Cash Flow | 914.52M | 509.08M | 731.95M | 1.65B | 94.95M |
| Investing Cash Flow | -54.67M | -74.29M | -82.79M | -64.92M | -85.67M |
| Financing Cash Flow | -862.75M | -416.10M | -717.83M | -1.62B | 7.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $21.48B | 31.73 | 16.33% | 0.89% | -1.60% | 4.87% | |
68 Neutral | $2.38B | 18.11 | 6.30% | 1.14% | -5.79% | -1.57% | |
66 Neutral | $19.10B | 24.87 | 35.57% | 1.02% | 12.54% | 19.59% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $24.92B | 50.75 | 17.81% | ― | -0.30% | -11.02% | |
61 Neutral | $19.39B | 32.93 | 32.52% | 1.51% | -7.08% | 71.39% | |
58 Neutral | $5.75B | 44.08 | 13.01% | 2.56% | -0.74% | -32.79% |