| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.20B | 16.23B | 17.72B | 17.60B | 24.70B | 23.10B |
| Gross Profit | 1.34B | 1.36B | 1.31B | 1.14B | 1.87B | 1.61B |
| EBITDA | 973.63M | 888.38M | 766.30M | 613.59M | 1.36B | 1.17B |
| Net Income | 599.01M | 587.08M | 465.69M | 325.13M | 940.52M | 844.25M |
Balance Sheet | ||||||
| Total Assets | 5.24B | 5.06B | 5.30B | 5.23B | 5.95B | 7.03B |
| Cash, Cash Equivalents and Short-Term Investments | 159.66M | 160.87M | 145.76M | 145.52M | 217.48M | 257.41M |
| Total Debt | 1.64B | 1.63B | 1.74B | 1.95B | 2.36B | 2.23B |
| Total Liabilities | 3.53B | 3.21B | 3.58B | 3.81B | 4.60B | 5.01B |
| Stockholders Equity | 1.70B | 1.85B | 1.72B | 1.42B | 1.35B | 2.02B |
Cash Flow | ||||||
| Free Cash Flow | 857.67M | 894.89M | 486.43M | 647.84M | 1.52B | 24.03M |
| Operating Cash Flow | 876.59M | 914.52M | 509.08M | 731.95M | 1.65B | 94.95M |
| Investing Cash Flow | -69.66M | -54.67M | -74.29M | -82.79M | -64.92M | -85.67M |
| Financing Cash Flow | -782.94M | -862.75M | -416.10M | -717.83M | -1.62B | 7.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $22.48B | 35.63 | 17.30% | 0.89% | 0.58% | 17.20% | |
70 Outperform | $6.00B | 33.75 | 14.64% | 2.56% | -0.79% | -28.21% | |
68 Neutral | $2.51B | 18.11 | 6.30% | 1.14% | -5.79% | -1.57% | |
68 Neutral | $18.58B | 24.85 | 35.57% | 1.02% | 4.42% | 3.74% | |
65 Neutral | $19.01B | 33.78 | 32.52% | 1.51% | -6.68% | 18.19% | |
64 Neutral | $23.48B | 56.34 | 17.81% | ― | 3.63% | -11.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |