| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.30B | 8.16B | 8.07B | 7.74B | 7.72B | 7.20B |
| Gross Profit | 1.01B | 979.00M | 915.00M | 770.00M | 730.00M | 525.00M |
| EBITDA | 1.22B | 1.25B | 1.19B | 860.00M | 785.00M | 703.00M |
| Net Income | 348.00M | 316.00M | 387.00M | 189.00M | 666.00M | 336.00M |
Balance Sheet | ||||||
| Total Assets | 8.18B | 8.19B | 7.71B | 7.49B | 6.27B | 8.72B |
| Cash, Cash Equivalents and Short-Term Investments | 237.00M | 310.00M | 246.00M | 412.00M | 460.00M | 228.00M |
| Total Debt | 4.03B | 4.70B | 4.12B | 4.11B | 3.25B | 4.27B |
| Total Liabilities | 6.33B | 6.33B | 6.11B | 6.23B | 5.26B | 7.58B |
| Stockholders Equity | 1.85B | 1.86B | 1.60B | 1.27B | 1.01B | 1.14B |
Cash Flow | ||||||
| Free Cash Flow | 457.00M | 329.00M | 15.00M | -851.00M | 311.00M | 452.00M |
| Operating Cash Flow | 1.03B | 986.00M | 804.00M | 682.00M | 832.00M | 721.00M |
| Investing Cash Flow | -532.00M | -616.00M | -702.00M | -1.50B | 245.00M | -277.00M |
| Financing Cash Flow | -456.00M | -339.00M | -222.00M | 761.00M | -862.00M | -2.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $20.33B | 20.83 | 36.71% | 1.02% | 1.13% | 2.62% | |
73 Outperform | $24.73B | 35.63 | 17.30% | 0.89% | 0.58% | 17.20% | |
70 Outperform | $5.97B | 33.75 | 14.64% | 2.56% | -0.79% | -28.21% | |
68 Neutral | $2.28B | 18.11 | 6.30% | 1.14% | -5.79% | -1.57% | |
64 Neutral | $23.98B | 56.34 | 19.04% | ― | 3.63% | -11.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $19.28B | 33.78 | 33.32% | 1.51% | -6.68% | 18.19% |