| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.18B | 11.71B | 9.78B | 8.99B | 7.94B |
| Gross Profit | 1.53B | 1.44B | 1.38B | 1.22B | 968.00M |
| EBITDA | 694.00M | 664.00M | 680.00M | 622.00M | 509.00M |
| Net Income | 32.00M | 134.00M | 229.00M | 197.00M | 153.00M |
Balance Sheet | |||||
| Total Assets | 12.26B | 11.27B | 9.51B | 9.22B | 7.27B |
| Cash, Cash Equivalents and Short-Term Investments | 854.00M | 413.00M | 468.00M | 495.00M | 333.00M |
| Total Debt | 7.90B | 5.18B | 4.09B | 4.22B | 2.81B |
| Total Liabilities | 9.25B | 8.23B | 6.56B | 6.54B | 4.88B |
| Stockholders Equity | 2.98B | 3.00B | 2.91B | 2.65B | 2.35B |
Cash Flow | |||||
| Free Cash Flow | 110.00K | 190.00M | 284.00M | 200.00M | 205.00M |
| Operating Cash Flow | 434.00K | 549.00M | 558.00M | 542.00M | 455.00M |
| Investing Cash Flow | -196.00K | -1.16B | -410.00M | -1.15B | -207.00M |
| Financing Cash Flow | 111.00K | 636.00M | -186.00M | 787.00M | -241.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $23.52B | 35.63 | 17.30% | 0.89% | 0.58% | 17.20% | |
68 Neutral | $92.57B | 22.26 | 15.76% | 1.94% | 4.69% | 17.55% | |
66 Neutral | $19.62B | 24.87 | 35.57% | 1.02% | 4.42% | 3.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $26.26B | 50.75 | 17.81% | ― | 1.05% | -19.66% | |
61 Neutral | $21.57B | 32.93 | 32.52% | 1.51% | -8.42% | 25.69% | |
50 Neutral | $6.45B | 190.29 | 1.09% | ― | 12.55% | -72.29% |