| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.50B | 13.18B | 11.71B | 9.78B | 8.99B | 7.94B |
| Gross Profit | 1.71B | 1.53B | 1.44B | 1.38B | 1.22B | 968.00M |
| EBITDA | 849.00M | 694.00M | 664.00M | 680.00M | 622.00M | 509.00M |
| Net Income | 132.00M | 32.00M | 134.00M | 229.00M | 197.00M | 153.00M |
Balance Sheet | ||||||
| Total Assets | 12.19B | 12.26B | 11.27B | 9.51B | 9.22B | 7.27B |
| Cash, Cash Equivalents and Short-Term Investments | 794.00M | 854.00M | 413.00M | 468.00M | 495.00M | 333.00M |
| Total Debt | 5.96B | 7.90B | 5.18B | 4.09B | 4.22B | 2.81B |
| Total Liabilities | 9.19B | 9.25B | 8.23B | 6.56B | 6.54B | 4.88B |
| Stockholders Equity | 2.97B | 2.98B | 3.00B | 2.91B | 2.65B | 2.35B |
Cash Flow | ||||||
| Free Cash Flow | 427.70M | 110.00K | 190.00M | 284.00M | 200.00M | 205.00M |
| Operating Cash Flow | 405.03M | 434.00K | 549.00M | 558.00M | 542.00M | 455.00M |
| Investing Cash Flow | -119.06M | -196.00K | -1.16B | -410.00M | -1.15B | -207.00M |
| Financing Cash Flow | 176.97M | 111.00K | 636.00M | -186.00M | 787.00M | -241.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $20.50B | 20.83 | 36.71% | 1.02% | 1.13% | 2.62% | |
73 Outperform | $24.66B | 35.63 | 17.30% | 0.89% | 0.58% | 17.20% | |
71 Outperform | $88.22B | 22.26 | 15.76% | 1.94% | 4.69% | 17.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $20.01B | 33.78 | 33.32% | 1.51% | -6.68% | 18.19% | |
57 Neutral | $23.54B | 56.34 | 19.04% | ― | 3.63% | -11.81% | |
55 Neutral | $5.42B | 371.73 | 4.46% | ― | 10.38% | 84.52% |