| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.19B | 11.07B | 10.60B | 9.30B | 17.07B | 16.52B |
| Gross Profit | 2.26B | 1.69B | 1.35B | 1.25B | 2.17B | 2.17B |
| EBITDA | 1.17B | 1.15B | 1.10B | 1.01B | 1.88B | 1.98B |
| Net Income | 836.64M | 813.76M | 810.07M | 752.88M | 1.36B | 1.42B |
Balance Sheet | ||||||
| Total Assets | 4.78B | 4.89B | 4.75B | 4.52B | 5.59B | 7.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.31B | 1.15B | 1.51B | 2.03B | 1.73B |
| Total Debt | 564.98M | 570.59M | 568.94M | 527.73M | 518.47M | 467.66M |
| Total Liabilities | 2.50B | 2.53B | 2.53B | 2.13B | 2.48B | 4.11B |
| Stockholders Equity | 2.28B | 2.36B | 2.22B | 2.39B | 3.11B | 3.49B |
Cash Flow | ||||||
| Free Cash Flow | 920.55M | 953.40M | 682.89M | 1.01B | 2.04B | 832.25M |
| Operating Cash Flow | 973.11M | 1.01B | 723.36M | 1.05B | 2.13B | 868.49M |
| Investing Cash Flow | -44.19M | -44.70M | -40.52M | -39.43M | -87.71M | -36.65M |
| Financing Cash Flow | -926.33M | -802.48M | -1.03B | -1.54B | -1.68B | -613.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $20.50B | 20.83 | 36.71% | 1.02% | 1.13% | 2.62% | |
73 Outperform | $24.66B | 35.63 | 17.30% | 0.89% | 0.58% | 17.20% | |
71 Outperform | $88.22B | 22.26 | 15.76% | 1.94% | 4.69% | 17.55% | |
70 Outperform | $6.08B | 33.75 | 14.64% | 2.56% | -0.79% | -28.21% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $20.01B | 33.78 | 33.32% | 1.51% | -6.68% | 18.19% | |
58 Neutral | $81.20B | 24.20 | 33.03% | 6.55% | -2.59% | -9.78% |