| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.00B | 12.09B | 12.83B | 14.81B | 12.17B |
| Gross Profit | 1.26B | 2.06B | 2.21B | 2.47B | 1.87B |
| EBITDA | 1.58B | 1.60B | 1.74B | 1.98B | 1.60B |
| Net Income | 598.28M | 570.89M | 728.29M | 969.35M | 760.81M |
Balance Sheet | |||||
| Total Assets | 8.14B | 8.53B | 8.81B | 8.00B | 6.95B |
| Cash, Cash Equivalents and Short-Term Investments | 17.28M | 46.98M | 53.34M | 51.93M | 355.55M |
| Total Debt | 1.89B | 1.79B | 1.93B | 1.57B | 1.48B |
| Total Liabilities | 4.58B | 4.51B | 4.70B | 4.34B | 3.84B |
| Stockholders Equity | 3.57B | 4.01B | 4.10B | 3.67B | 3.12B |
Cash Flow | |||||
| Free Cash Flow | 947.59M | 617.78M | -117.81M | 236.09M | 276.33M |
| Operating Cash Flow | 1.68B | 1.48B | 1.74B | 1.78B | 1.22B |
| Investing Cash Flow | -574.77M | -663.69M | -1.69B | -1.55B | -877.02M |
| Financing Cash Flow | -1.13B | -825.83M | -57.99M | -530.43M | -304.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $18.61B | 11.18 | 14.02% | 2.98% | 12.89% | 3.12% | |
69 Neutral | $21.48B | 31.73 | 16.33% | 0.89% | -1.60% | 4.87% | |
66 Neutral | $19.10B | 24.87 | 35.57% | 1.02% | 12.54% | 19.59% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $24.92B | 50.75 | 17.81% | ― | -0.30% | -11.02% | |
61 Neutral | $19.39B | 32.93 | 32.52% | 1.51% | -7.08% | 71.39% | |
58 Neutral | $5.75B | 44.08 | 13.01% | 2.56% | -0.74% | -32.79% |