Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 46.32B | 44.28B | 38.42B | 35.38B | 30.41B | 25.21B |
Gross Profit | 12.73B | 13.72B | 11.66B | 9.04B | 6.59B | 5.84B |
EBITDA | 13.64B | 15.04B | 13.85B | 10.41B | 7.72B | 6.59B |
Net Income | 8.71B | 8.82B | 8.75B | 6.81B | 4.75B | 4.31B |
Balance Sheet | ||||||
Total Assets | 94.62B | 92.34B | 88.47B | 78.52B | 62.77B | 59.20B |
Cash, Cash Equivalents and Short-Term Investments | 26.52B | 22.31B | 19.89B | 17.58B | 12.72B | 17.90B |
Total Debt | 18.87B | 17.35B | 15.44B | 13.12B | 4.44B | 2.51B |
Total Liabilities | 29.76B | 29.67B | 28.18B | 24.05B | 13.84B | 10.11B |
Stockholders Equity | 64.20B | 62.06B | 59.80B | 54.03B | 48.64B | 48.98B |
Cash Flow | ||||||
Free Cash Flow | 2.32B | 5.53B | 6.69B | 4.07B | -2.11B | -4.26B |
Operating Cash Flow | 10.45B | 11.43B | 13.36B | 11.48B | 7.22B | 4.95B |
Investing Cash Flow | -3.26B | -5.98B | -12.25B | -16.04B | -8.76B | -3.55B |
Financing Cash Flow | -4.40B | -5.00B | -769.84M | 7.06B | -2.90B | 8.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $57.72B | 14.30 | 14.98% | 2.29% | 1.14% | 4.99% | |
72 Outperform | $14.83B | 12.99 | 13.98% | 3.32% | 14.40% | 2.41% | |
72 Outperform | $16.76B | 20.16 | 39.01% | 1.21% | 23.70% | 31.33% | |
69 Neutral | $73.42B | 12.90 | 34.96% | 7.56% | 0.94% | 9.62% | |
69 Neutral | $15.99B | 30.82 | 32.43% | 1.85% | -2.55% | 59.07% | |
66 Neutral | $13.35B | 25.07 | 14.33% | 1.24% | -2.24% | -5.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |