Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.72B | $ 17.60B | $ 24.70B | $ 23.10B | $ 16.21B |
Gross Profit | $ 1.33B | $ 1.14B | $ 1.87B | $ 1.61B | $ 1.17B |
Operating Income | $ 669.14M | $ 514.61M | $ 1.27B | $ 1.08B | $ 673.27M |
EBITDA | $ 669.14M | $ 613.59M | $ 1.36B | $ 1.17B | $ 775.00M |
Net Income | $ 465.69M | $ 325.13M | $ 940.52M | $ 844.25M | $ 506.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 145.76M | $ 145.52M | $ 217.48M | $ 257.41M | $ 243.80M |
Total Assets | $ 5.30B | $ 5.23B | $ 5.95B | $ 7.03B | $ 5.14B |
Total Debt | $ 1.74B | $ 1.95B | $ 2.36B | $ 2.23B | $ 1.43B |
Net Debt | $ 1.60B | $ 1.81B | $ 2.14B | $ 1.97B | $ 1.18B |
Total Liabilities | $ 3.58B | $ 3.81B | $ 4.60B | $ 5.01B | $ 3.26B |
Stockholders' Equity | $ 1.72B | $ 1.42B | $ 1.35B | $ 2.02B | $ 1.88B |
Cash Flow | |||||
Free Cash Flow | $ 486.43M | $ 647.84M | $ 1.52B | $ 24.03M | $ 445.18M |
Operating Cash Flow | $ 509.08M | $ 731.95M | $ 1.65B | $ 94.95M | $ 499.19M |
Investing Cash Flow | $ -74.29M | $ -82.79M | $ -64.92M | $ -85.67M | $ -271.71M |
Financing Cash Flow | $ -416.10M | $ -717.83M | $ -1.62B | $ 7.57M | $ -440.67M |