| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.73B | 3.95B | 4.20B | 5.34B | 4.23B | 3.50B |
| Gross Profit | 1.82B | 3.37B | 503.66M | 889.50M | 599.64M | 425.44M |
| EBITDA | 337.50M | 339.57M | 407.09M | 629.19M | 349.91M | 229.12M |
| Net Income | 105.02M | 103.99M | 167.53M | 356.95M | 171.47M | 73.56M |
Balance Sheet | ||||||
| Total Assets | 2.90B | 2.87B | 2.94B | 2.90B | 2.44B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 119.70M | 98.25M | 187.27M | 286.64M | 159.78M | 124.51M |
| Total Debt | 498.76M | 508.51M | 575.51M | 451.74M | 334.90M | 330.47M |
| Total Liabilities | 1.15B | 1.18B | 1.30B | 1.30B | 1.10B | 947.47M |
| Stockholders Equity | 1.70B | 1.64B | 1.63B | 1.60B | 1.34B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 113.42M | 143.57M | 282.09M | 239.02M | 119.88M | 59.65M |
| Operating Cash Flow | 160.24M | 194.42M | 422.16M | 458.16M | 252.84M | 174.95M |
| Investing Cash Flow | -110.64M | -53.33M | -373.16M | -278.87M | -210.13M | -196.86M |
| Financing Cash Flow | -89.28M | -201.33M | -148.41M | -52.46M | -7.41M | -22.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.00B | 33.75 | 14.64% | 2.56% | -0.79% | -28.21% | |
71 Outperform | $22.48B | 35.63 | 17.30% | 0.89% | 0.58% | 17.20% | |
68 Neutral | $2.51B | 18.11 | 6.30% | 1.14% | -5.79% | -1.57% | |
67 Neutral | $85.37B | 22.26 | 15.76% | 1.94% | 4.69% | 17.55% | |
65 Neutral | $19.01B | 33.78 | 32.52% | 1.51% | -6.68% | 18.19% | |
64 Neutral | $23.48B | 56.34 | 17.81% | ― | 3.63% | -11.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |