| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.50B | 2.47B | 1.37B | 1.68B | 1.39B |
| Gross Profit | 510.94M | 339.65M | 330.15M | 491.67M | 313.95M |
| EBITDA | 186.19M | -916.64M | 145.62M | 290.14M | 181.99M |
| Net Income | -107.80M | -816.97M | 167.35M | 193.19M | 105.86M |
Balance Sheet | |||||
| Total Assets | 2.74B | 2.80B | 2.98B | 1.21B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 106.00M | 104.90M | 121.97M | 45.82M | 37.32M |
| Total Debt | 2.16B | 2.15B | 1.95B | 266.78M | 320.07M |
| Total Liabilities | 2.58B | 2.52B | 2.22B | 500.83M | 524.17M |
| Stockholders Equity | 113.34M | 201.73M | 764.26M | 707.24M | 593.65M |
Cash Flow | |||||
| Free Cash Flow | 15.27M | -112.46M | 150.66M | 218.36M | 81.15M |
| Operating Cash Flow | 44.38M | -75.40M | 181.39M | 259.09M | 120.26M |
| Investing Cash Flow | -26.91M | -1.61B | 174.84M | -104.46M | -88.31M |
| Financing Cash Flow | -17.53M | -163.83M | 1.55B | -146.12M | -34.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.00B | 33.75 | 14.64% | 2.56% | -0.79% | -28.21% | |
71 Outperform | $22.48B | 35.63 | 17.30% | 0.89% | 0.58% | 17.20% | |
68 Neutral | $2.51B | 18.11 | 6.30% | 1.14% | -5.79% | -1.57% | |
65 Neutral | $19.01B | 33.78 | 32.52% | 1.51% | -6.68% | 18.19% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $357.75M | 13.99 | 6.24% | ― | 4.04% | 0.57% | |
52 Neutral | $511.81M | -6.83 | -77.06% | ― | 0.84% | 88.55% |