Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 888.15M | 902.70M | 802.47M | 1.09B | 1.46B | 889.12M |
Gross Profit | 145.94M | 0.00 | 140.22M | 181.63M | 215.33M | 148.81M |
EBITDA | 41.56M | 30.56M | 28.87M | 50.17M | 78.11M | 47.20M |
Net Income | 17.16M | 17.29M | 7.68M | 20.59M | 44.46M | 23.11M |
Balance Sheet | ||||||
Total Assets | 414.50M | 426.77M | 371.19M | 393.74M | 497.35M | 357.24M |
Cash, Cash Equivalents and Short-Term Investments | 19.04M | 22.94M | 24.87M | 32.46M | 24.44M | 13.70M |
Total Debt | 78.94M | 83.24M | 57.98M | 69.24M | 118.51M | 72.89M |
Total Liabilities | 196.19M | 85.54M | 161.68M | 188.65M | 302.79M | 195.84M |
Stockholders Equity | 218.24M | 226.02M | 209.36M | 204.87M | 194.38M | 161.11M |
Cash Flow | ||||||
Free Cash Flow | 5.74M | 8.14M | 8.66M | 90.33M | 17.41M | 2.67M |
Operating Cash Flow | 11.41M | 13.27M | 17.25M | 97.89M | 24.88M | 14.10M |
Investing Cash Flow | -36.08M | -33.49M | -15.16M | -10.71M | -45.68M | -11.07M |
Financing Cash Flow | 12.01M | 18.23M | -10.18M | -80.21M | 28.93M | -23.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 16.22B | 19.50 | 38.85% | 1.24% | 23.70% | 31.33% | |
69 Neutral | 15.82B | 30.50 | 29.94% | 1.85% | -2.55% | 59.07% | |
64 Neutral | 2.16B | 21.33 | 5.97% | 1.40% | -5.37% | -11.26% | |
64 Neutral | 12.65B | 23.74 | 15.15% | 1.33% | -2.24% | -5.43% | |
64 Neutral | $282.86M | 16.93 | 7.94% | ― | 12.49% | 125.41% | |
44 Neutral | 855.40M | -4.61 | -114.00% | ― | 30.12% | 79.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |