| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 125.00K | 125.00K |
| Gross Profit | -600.00K | -845.00K | -990.00K | -23.98M | 125.00K | -14.47M |
| EBITDA | -71.64M | -47.42M | -52.10M | -37.43M | -16.31M | -25.49M |
| Net Income | -54.42M | -38.18M | -55.18M | -37.94M | -18.79M | -36.12M |
Balance Sheet | ||||||
| Total Assets | 201.92M | 125.19M | 106.87M | 41.20M | 78.52M | 89.20M |
| Cash, Cash Equivalents and Short-Term Investments | 194.83M | 119.73M | 102.65M | 35.41M | 70.06M | 82.64M |
| Total Debt | 1.80M | 1.90M | 13.47M | 22.76M | 22.80M | 560.00K |
| Total Liabilities | 63.89M | 73.27M | 40.54M | 28.46M | 30.80M | 25.07M |
| Stockholders Equity | 138.03M | 51.92M | 66.33M | 12.74M | 47.71M | 64.14M |
Cash Flow | ||||||
| Free Cash Flow | -48.99M | -38.90M | -27.04M | -34.70M | -32.72M | -24.05M |
| Operating Cash Flow | -47.73M | -38.31M | -27.02M | -34.24M | -31.42M | -22.22M |
| Investing Cash Flow | -1.23M | -560.00K | -16.00K | -280.00K | -1.30M | -1.83M |
| Financing Cash Flow | 151.78M | 56.10M | 94.28M | -121.00K | 19.97M | 71.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $652.63M | -8.62 | -51.44% | ― | ― | 26.28% | |
55 Neutral | $1.58B | -6.06 | -40.99% | ― | -73.07% | -2335.85% | |
54 Neutral | $1.59B | -7.83 | -269.56% | ― | 550.00% | -107.04% | |
52 Neutral | $201.85M | -1.93 | -47.35% | ― | -46.21% | 23.81% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $206.50M | -1.70 | -424.76% | ― | 289.94% | 16.60% | |
48 Neutral | $250.91M | -1.17 | -60.15% | ― | 74.84% | 99.51% |