| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 125.00K | 125.00K |
| Gross Profit | -845.00K | -990.00K | -23.98M | 125.00K | -14.47M |
| EBITDA | -47.42M | -52.10M | -37.43M | -16.31M | -25.49M |
| Net Income | -38.18M | -55.18M | -37.94M | -18.79M | -36.12M |
Balance Sheet | |||||
| Total Assets | 125.19M | 106.87M | 41.20M | 78.52M | 89.20M |
| Cash, Cash Equivalents and Short-Term Investments | 119.73M | 102.65M | 35.41M | 70.06M | 82.64M |
| Total Debt | 1.90M | 13.47M | 22.76M | 22.80M | 560.00K |
| Total Liabilities | 73.27M | 40.54M | 28.46M | 30.80M | 25.07M |
| Stockholders Equity | 51.92M | 66.33M | 12.74M | 47.71M | 64.14M |
Cash Flow | |||||
| Free Cash Flow | -38.90M | -27.04M | -34.70M | -32.72M | -24.05M |
| Operating Cash Flow | -38.31M | -27.02M | -34.24M | -31.42M | -22.22M |
| Investing Cash Flow | -560.00K | -16.00K | -280.00K | -1.30M | -1.83M |
| Financing Cash Flow | 56.10M | 94.28M | -121.00K | 19.97M | 71.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $1.37B | ― | -15.12% | ― | 1112.27% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $364.77M | -7.84 | -51.44% | ― | ― | 68.53% | |
46 Neutral | $161.76M | -2.15 | -43.90% | ― | 40.20% | -4.07% | |
44 Neutral | $183.39M | -0.71 | -60.15% | ― | -8.79% | 81.36% | |
44 Neutral | $131.41M | -3.72 | -424.76% | ― | ― | 82.23% | |
42 Neutral | $979.40M | ― | -269.56% | ― | ― | ― |