| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.11M | 10.09M | 7.77M | 0.00 | 0.00 |
| Gross Profit | 6.47M | 2.33M | 3.03M | 0.00 | 0.00 |
| EBITDA | -123.78M | -74.32M | -114.09M | -110.84M | -92.26M |
| Net Income | -124.02M | -130.04M | -116.66M | -110.22M | -92.29M |
Balance Sheet | |||||
| Total Assets | 277.17M | 162.89M | 154.46M | 225.69M | 240.90M |
| Cash, Cash Equivalents and Short-Term Investments | 207.64M | 98.78M | 24.95M | 120.23M | 178.66M |
| Total Debt | 1.31M | 5.30M | 9.81M | 760.00K | 956.00K |
| Total Liabilities | 32.02M | 23.33M | 48.93M | 18.51M | 22.18M |
| Stockholders Equity | 245.15M | 139.56M | 105.53M | 207.18M | 218.72M |
Cash Flow | |||||
| Free Cash Flow | -103.21M | -61.05M | -109.90M | -146.20M | -110.86M |
| Operating Cash Flow | -99.84M | -60.92M | -102.00M | -98.05M | -75.56M |
| Investing Cash Flow | -4.53M | -120.00K | -29.07M | -48.15M | -35.31M |
| Financing Cash Flow | 214.53M | 134.87M | 36.52M | 87.84M | 212.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $184.51M | -21.41 | -13.46% | ― | 35.42% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $152.31M | -0.86 | -55.02% | ― | -46.92% | 20.26% | |
49 Neutral | $132.28M | -2.82 | 593.93% | ― | -75.77% | -31.24% | |
48 Neutral | $424.90M | -40.48 | -110.72% | ― | ― | 77.08% | |
47 Neutral | $304.00M | -3.11 | -77.91% | ― | -76.59% | 94.03% | |
44 Neutral | $174.00M | -0.71 | -60.15% | ― | -8.79% | 81.36% |