| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.56M | 13.11M | 10.09M | 7.77M | 0.00 | 0.00 |
| Gross Profit | 9.24M | 4.54M | 2.33M | 3.03M | 0.00 | 0.00 |
| EBITDA | -148.14M | -123.78M | -74.32M | -114.09M | -110.84M | -92.26M |
| Net Income | -147.39M | -124.02M | -130.04M | -116.66M | -110.22M | -92.29M |
Balance Sheet | ||||||
| Total Assets | 257.91M | 277.17M | 162.89M | 154.46M | 225.69M | 240.90M |
| Cash, Cash Equivalents and Short-Term Investments | 185.47M | 207.64M | 98.78M | 24.95M | 120.23M | 178.66M |
| Total Debt | 1.29M | 1.31M | 5.30M | 9.81M | 760.00K | 956.00K |
| Total Liabilities | 30.77M | 32.02M | 23.33M | 48.93M | 18.51M | 22.18M |
| Stockholders Equity | 227.14M | 245.15M | 139.56M | 105.53M | 207.18M | 218.72M |
Cash Flow | ||||||
| Free Cash Flow | -132.65M | -103.21M | -61.05M | -109.90M | -146.20M | -110.86M |
| Operating Cash Flow | -125.58M | -99.84M | -60.92M | -102.00M | -98.05M | -75.56M |
| Investing Cash Flow | -6.21M | -4.53M | -120.00K | -29.07M | -48.15M | -35.31M |
| Financing Cash Flow | 185.20M | 214.53M | 134.87M | 36.52M | 87.84M | 212.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $169.20M | 2.36 | 28.10% | ― | 27.80% | 268.45% | |
55 Neutral | $262.26M | -1.15 | -58.89% | ― | -52.64% | 26.97% | |
54 Neutral | $859.45M | -3.82 | -97.55% | ― | -86.62% | -1121.44% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $176.36M | -1.23 | 593.93% | ― | -77.09% | 6.91% | |
48 Neutral | $203.56M | -1.17 | -67.65% | ― | 74.84% | 99.51% | |
45 Neutral | $442.14M | -52.18 | -106.16% | ― | ― | 63.03% |