| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.32M | 6.65M | 13.63M | 63.53M | 96.30M | 55.85M |
| Gross Profit | 3.40M | -6.25M | 13.63M | -93.65M | 82.54M | 50.00M |
| EBITDA | -121.56M | -127.02M | -176.58M | -172.23M | -294.63M | -211.14M |
| Net Income | -129.91M | -136.31M | -186.26M | -160.93M | -281.72M | -212.15M |
Balance Sheet | ||||||
| Total Assets | 284.92M | 318.94M | 440.69M | 506.22M | 705.56M | 921.46M |
| Cash, Cash Equivalents and Short-Term Investments | 174.82M | 203.66M | 279.07M | 315.18M | 436.23M | 615.91M |
| Total Debt | 76.78M | 77.85M | 85.27M | 103.54M | 109.34M | 114.82M |
| Total Liabilities | 105.21M | 111.75M | 121.97M | 137.80M | 221.62M | 242.62M |
| Stockholders Equity | 179.71M | 207.18M | 318.73M | 368.42M | 483.94M | 678.84M |
Cash Flow | ||||||
| Free Cash Flow | -108.09M | -112.04M | -123.60M | -138.42M | -283.77M | -213.57M |
| Operating Cash Flow | -103.10M | -106.08M | -122.87M | -132.26M | -248.21M | -162.87M |
| Investing Cash Flow | 92.08M | 111.17M | 12.22M | 112.67M | 166.75M | -324.02M |
| Financing Cash Flow | 5.49M | 5.49M | 99.89M | 85.00K | 9.21M | 453.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $264.75M | ― | 47.72% | ― | 163.35% | ― | |
55 Neutral | $262.26M | -1.15 | -58.89% | ― | -52.64% | 26.97% | |
54 Neutral | $216.78M | -1.41 | -30.90% | ― | ― | 10.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $467.75M | ― | -60.73% | ― | -78.29% | 54.16% | |
47 Neutral | $122.38M | ― | -95.51% | ― | -10.71% | 28.59% | |
45 Neutral | $94.29M | ― | 4596.70% | ― | ― | 13.21% |