| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.65M | 13.63M | 63.53M | 96.30M | 55.85M |
| Gross Profit | -6.25M | 13.63M | -93.65M | 82.54M | 50.00M |
| EBITDA | -127.02M | -176.58M | -172.23M | -294.63M | -211.14M |
| Net Income | -136.31M | -186.26M | -160.93M | -281.72M | -212.15M |
Balance Sheet | |||||
| Total Assets | 318.94M | 440.69M | 506.22M | 705.56M | 921.46M |
| Cash, Cash Equivalents and Short-Term Investments | 203.66M | 279.07M | 315.18M | 436.23M | 615.91M |
| Total Debt | 77.85M | 85.27M | 103.54M | 109.34M | 114.82M |
| Total Liabilities | 111.75M | 121.97M | 137.80M | 221.62M | 242.62M |
| Stockholders Equity | 207.18M | 318.73M | 368.42M | 483.94M | 678.84M |
Cash Flow | |||||
| Free Cash Flow | -112.04M | -123.60M | -138.42M | -283.77M | -213.57M |
| Operating Cash Flow | -106.08M | -122.87M | -132.26M | -248.21M | -162.87M |
| Investing Cash Flow | 111.17M | 12.22M | 112.67M | 166.75M | -324.02M |
| Financing Cash Flow | 5.49M | 99.89M | 85.00K | 9.21M | 453.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $245.84M | 4.04 | 55.68% | ― | 161.14% | ― | |
53 Neutral | $191.77M | -1.32 | -30.02% | ― | ― | 15.26% | |
53 Neutral | $535.87M | -7.52 | -65.03% | ― | -82.52% | 47.92% | |
52 Neutral | $101.15M | -2.91 | -1292.68% | ― | ― | 25.51% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $144.17M | -0.86 | -55.02% | ― | -51.24% | 30.42% | |
46 Neutral | $110.75M | -4.09 | -82.00% | ― | -13.30% | 28.02% |