| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.50M | 27.86M | 33.46M | 7.50M | 6.00M | 2.00M |
| Gross Profit | 6.53M | 19.93M | 31.45M | 6.53M | 5.32M | 1.94M |
| EBITDA | -32.58M | -14.40M | -12.52M | -33.13M | -34.61M | -28.94M |
| Net Income | -31.56M | -14.23M | -18.75M | -33.69M | -34.20M | -29.70M |
Balance Sheet | ||||||
| Total Assets | 67.61M | 115.00M | 121.33M | 94.18M | 132.16M | 138.32M |
| Cash, Cash Equivalents and Short-Term Investments | 57.51M | 103.25M | 50.69M | 83.71M | 117.76M | 123.77M |
| Total Debt | 1.41M | 2.91M | 1.35M | 1.93M | 2.75M | 3.17M |
| Total Liabilities | 14.38M | 60.08M | 55.77M | 16.50M | 25.47M | 18.53M |
| Stockholders Equity | 53.23M | 54.91M | 65.56M | 77.68M | 106.69M | 119.78M |
Cash Flow | ||||||
| Free Cash Flow | -23.38M | 49.49M | -36.06M | -34.99M | -23.04M | -28.49M |
| Operating Cash Flow | -23.03M | 49.60M | -35.89M | -34.51M | -22.75M | -28.32M |
| Investing Cash Flow | 40.39M | -46.25M | 35.51M | 37.06M | 6.62M | -82.17M |
| Financing Cash Flow | -18.41M | 554.00K | 3.08M | 353.00K | 16.84M | 108.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $215.42M | -6.46 | -158.88% | ― | ― | -16.26% | |
53 Neutral | $299.31M | -4.38 | -57.84% | ― | -84.46% | 33.32% | |
52 Neutral | $185.20M | -7.05 | -52.95% | ― | -88.47% | -1658.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $147.03M | -1.41 | -26.69% | ― | ― | 25.84% | |
44 Neutral | $225.81M | -1.33 | -59.98% | ― | -10.57% | 1.98% | |
43 Neutral | $140.44M | -2.30 | ― | ― | ― | 17.36% |
On December 16, 2025, Compugen Ltd. amended its license agreement with AstraZeneca, monetizing a portion of future royalties from rilvegostomig for an upfront payment of $65 million and a potential milestone payment of $25 million. This strategic transaction strengthens Compugen’s financial position, extending its cash runway to 2029, allowing funds to be allocated towards advancing its innovative immuno-oncology pipeline, including internal and partnered programs. Retaining the majority of future royalties, Compugen preserves long-term upside from the potential success of rilvegostomig, developed by AstraZeneca as a promising cancer immunotherapy drug, which is undergoing robust Phase 3 trials across various types of cancer.
The most recent analyst rating on (CGEN) stock is a Buy with a $4.00 price target. To see the full list of analyst forecasts on Compugen stock, see the CGEN Stock Forecast page.
On November 10, 2025, Compugen Ltd. reported its third quarter 2025 financial results and provided a corporate update. The company highlighted the presentation of COM701 Phase 1 data at ESMO 2025, which informed the design of the ongoing MAIA-ovarian platform trial. Compugen is enrolling patients in the U.S., Israel, and France for this trial, with interim analysis expected in Q1 2027. The company also presented the Phase 1 trial design for GS-0321 at SITC 2025. Partner AstraZeneca shared promising results from Phase 2 trials of rilvegostomig in NSCLC and bladder cancer. Financially, Compugen reported a solid cash position expected to fund operations into Q3 2027, despite a net loss of $6.98 million for the quarter.
The most recent analyst rating on (CGEN) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on Compugen stock, see the CGEN Stock Forecast page.