| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 72.76M | 27.86M | 33.46M | 7.50M | 6.00M |
| Gross Profit | 63.51M | 19.93M | 31.45M | 6.53M | 5.32M |
| EBITDA | 31.80M | -14.40M | -12.52M | -33.13M | -34.61M |
| Net Income | 35.34M | -14.23M | -18.75M | -33.69M | -34.20M |
Balance Sheet | |||||
| Total Assets | 156.87M | 115.00M | 121.33M | 94.18M | 132.16M |
| Cash, Cash Equivalents and Short-Term Investments | 145.64M | 103.25M | 50.69M | 83.71M | 117.76M |
| Total Debt | 2.96M | 2.91M | 1.35M | 1.93M | 2.75M |
| Total Liabilities | 54.14M | 60.08M | 55.77M | 16.50M | 25.47M |
| Stockholders Equity | 102.73M | 54.91M | 65.56M | 77.68M | 106.69M |
Cash Flow | |||||
| Free Cash Flow | 31.33M | 49.49M | -36.06M | -34.99M | -23.04M |
| Operating Cash Flow | 31.63M | 49.60M | -35.89M | -34.51M | -22.75M |
| Investing Cash Flow | 30.00M | -46.25M | 35.51M | 37.06M | 6.62M |
| Financing Cash Flow | 10.60M | 554.00K | 3.08M | 353.00K | 16.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $264.75M | -6.57 | 47.72% | ― | 163.35% | ― | |
54 Neutral | $216.78M | -1.41 | -30.90% | ― | ― | 10.70% | |
54 Neutral | $393.62M | -3.30 | -50.68% | ― | -12.37% | 19.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $467.75M | -12.22 | -60.73% | ― | -78.29% | 54.16% | |
49 Neutral | $274.54M | -7.48 | -147.78% | ― | ― | -16.88% | |
46 Neutral | $189.91M | -4.12 | -2748.16% | ― | ― | 43.68% |