| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.95M | 35.58M | 20.76M | 31.10M | 45.78M |
| Gross Profit | 27.97M | 35.58M | 13.02M | 31.10M | 45.78M |
| EBITDA | -102.91M | -103.37M | -122.10M | -124.28M | -80.25M |
| Net Income | -104.99M | -105.32M | -132.49M | -128.18M | -83.89M |
Balance Sheet | |||||
| Total Assets | 359.07M | 349.60M | 376.45M | 430.84M | 506.76M |
| Cash, Cash Equivalents and Short-Term Investments | 248.54M | 244.90M | 253.68M | 276.15M | 309.28M |
| Total Debt | 59.98M | 65.76M | 70.98M | 87.15M | 42.88M |
| Total Liabilities | 102.49M | 133.62M | 130.34M | 141.61M | 117.16M |
| Stockholders Equity | 256.59M | 215.99M | 246.11M | 289.23M | 389.61M |
Cash Flow | |||||
| Free Cash Flow | -99.30M | -65.34M | -108.55M | -111.44M | -88.24M |
| Operating Cash Flow | -98.69M | -65.16M | -106.84M | -105.94M | -86.97M |
| Investing Cash Flow | -8.60M | -51.27M | 158.35M | 58.42M | -189.34M |
| Financing Cash Flow | 126.40M | 45.34M | 45.49M | 1.15M | 171.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $232.86M | -2.71 | -46.46% | ― | ― | 72.35% | |
52 Neutral | $275.17M | -1.51 | -53.83% | ― | -10.57% | 1.98% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $741.68M | -18.84 | -63.06% | ― | ― | 59.04% | |
43 Neutral | $88.86M | -2.15 | 13.30% | ― | 448.44% | ― | |
43 Neutral | $18.57M | -2.09 | 389.21% | ― | ― | -234.46% |