| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 7.03M | 5.66M |
| Gross Profit | -1.80M | -2.13M | -1.71M | 7.03M | 5.66M |
| EBITDA | -167.38M | -125.20M | -58.47M | -27.78M | -25.76M |
| Net Income | -161.31M | -127.48M | -60.37M | -28.89M | -26.35M |
Balance Sheet | |||||
| Total Assets | 293.83M | 304.64M | 75.19M | 66.92M | 85.49M |
| Cash, Cash Equivalents and Short-Term Investments | 279.25M | 285.98M | 57.54M | 51.32M | 76.07M |
| Total Debt | 29.03M | 8.24M | 9.08M | 10.56M | 5.55M |
| Total Liabilities | 61.55M | 38.06M | 26.02M | 20.25M | 131.74M |
| Stockholders Equity | 232.28M | 266.59M | 49.18M | 46.68M | -46.25M |
Cash Flow | |||||
| Free Cash Flow | -153.72M | -116.45M | -53.03M | -36.88M | -23.44M |
| Operating Cash Flow | -153.71M | -114.25M | -52.41M | -36.11M | -22.16M |
| Investing Cash Flow | 40.02M | -160.90M | -8.79M | -14.10M | -1.29M |
| Financing Cash Flow | 141.17M | 337.11M | 58.12M | 11.88M | 72.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $450.15M | -1.84 | -46.34% | ― | ― | 14.33% | |
55 Neutral | $516.07M | -2.96 | -39.83% | ― | -71.42% | -248.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $530.06M | -2.58 | -81.41% | ― | ― | -21.22% | |
50 Neutral | $158.11M | -3.23 | -90.51% | ― | -17.87% | 14.42% | |
45 Neutral | $151.49M | -10.73 | 304.91% | ― | 12.60% | 58.23% | |
44 Neutral | $258.37M | -3.24 | -348.47% | ― | ― | ― |