| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 7.03M | 5.66M |
| Gross Profit | -866.00K | 0.00 | -2.13M | -1.71M | 7.03M | 5.66M |
| EBITDA | -155.93M | -159.02M | -125.20M | -58.47M | -27.78M | -25.76M |
| Net Income | -156.40M | -161.31M | -127.48M | -60.37M | -28.89M | -26.35M |
Balance Sheet | ||||||
| Total Assets | 257.02M | 293.83M | 304.64M | 75.19M | 66.92M | 85.49M |
| Cash, Cash Equivalents and Short-Term Investments | 236.45M | 279.25M | 285.98M | 57.54M | 51.32M | 76.07M |
| Total Debt | 8.94M | 29.03M | 8.24M | 9.08M | 10.56M | 5.55M |
| Total Liabilities | 61.44M | 61.55M | 38.06M | 26.02M | 20.25M | 131.74M |
| Stockholders Equity | 195.58M | 232.28M | 266.59M | 49.18M | 46.68M | -46.25M |
Cash Flow | ||||||
| Free Cash Flow | -150.99M | -153.72M | -116.45M | -53.03M | -36.88M | -23.44M |
| Operating Cash Flow | -150.39M | -153.71M | -114.25M | -52.41M | -36.11M | -22.16M |
| Investing Cash Flow | -15.76M | 40.02M | -160.90M | -8.79M | -14.10M | -1.29M |
| Financing Cash Flow | 141.48M | 141.17M | 337.11M | 58.12M | 11.88M | 72.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $231.79M | -4.25 | -68.09% | ― | 56.76% | 63.33% | |
53 Neutral | $519.19M | -3.28 | -81.87% | ― | ― | 2.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $331.31M | -2.34 | -57.01% | ― | ― | -28.75% | |
48 Neutral | $294.27M | -4.17 | -107.23% | ― | ― | ― | |
46 Neutral | $228.65M | -3.32 | -51.22% | ― | -96.67% | -559.52% | |
44 Neutral | $162.67M | -4.68 | -1115.29% | ― | 1.48% | -244.25% |