Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 7.03M | $ 5.66M |
Gross Profit | $ -1.71M | $ 5.97M | $ 5.07M |
Operating Income | $ -62.41M | $ -29.38M | $ -26.35M |
EBITDA | $ -58.47M | $ -27.78M | $ -25.76M |
Net Income | $ -60.37M | $ -28.89M | $ -26.35M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 57.54M | $ 51.32M | $ 76.07M |
Total Assets | $ 75.19M | $ 66.92M | $ 85.49M |
Total Debt | $ 9.08M | $ 10.56M | $ 5.55M |
Net Debt | $ -25.57M | $ -27.17M | $ -70.51M |
Total Liabilities | $ 26.02M | $ 140.92M | $ 131.74M |
Stockholders' Equity | $ 49.18M | $ -74.00M | $ -46.25M |
Cash Flow | |||
Free Cash Flow | $ -53.03M | $ -36.88M | $ -23.44M |
Operating Cash Flow | $ -52.41M | $ -36.11M | $ -22.16M |
Investing Cash Flow | $ -8.79M | $ -14.10M | $ -1.29M |
Financing Cash Flow | $ 58.12M | $ 11.88M | $ 72.52M |