| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 70.39M | 59.34M | 70.14M | 138.59M | 104.75M |
| Gross Profit | 55.95M | 43.06M | 57.33M | 100.56M | 82.55M |
| EBITDA | -30.04M | -58.52M | -49.28M | -26.31M | -16.75M |
| Net Income | -43.97M | -65.28M | -76.24M | -33.59M | -21.28M |
Balance Sheet | |||||
| Total Assets | 147.80M | 149.01M | 136.56M | 250.39M | 246.38M |
| Cash, Cash Equivalents and Short-Term Investments | 78.21M | 73.46M | 65.12M | 113.98M | 116.80M |
| Total Debt | 73.21M | 59.90M | 16.02M | 43.64M | 47.65M |
| Total Liabilities | 97.27M | 82.08M | 49.95M | 105.60M | 81.99M |
| Stockholders Equity | 50.53M | 66.93M | 86.61M | 144.80M | 164.39M |
Cash Flow | |||||
| Free Cash Flow | -23.85M | -53.72M | -57.06M | 2.98M | -28.09M |
| Operating Cash Flow | -19.38M | -49.41M | -52.64M | 11.28M | -14.27M |
| Investing Cash Flow | 23.50M | -56.98M | -4.86M | -13.58M | -21.42M |
| Financing Cash Flow | 27.93M | 60.52M | 8.17M | -575.00K | 3.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $211.38M | -3.25 | -22.37% | ― | 3.36% | 5.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $209.00M | -3.23 | -90.51% | ― | -17.87% | 14.42% | |
50 Neutral | $356.23M | -1.34 | -121.73% | ― | ― | -17.21% | |
50 Neutral | $199.41M | -3.95 | -977.67% | ― | ― | 17.36% | |
47 Neutral | $780.09M | -0.19 | 72.70% | ― | ― | -1072.48% | |
44 Neutral | $157.20M | -1.44 | 279.62% | ― | ― | ― |