| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.09M | 70.39M | 59.34M | 70.14M | 138.59M | 104.75M |
| Gross Profit | 65.55M | 61.05M | 43.06M | 57.33M | 100.56M | 82.55M |
| EBITDA | -16.69M | -33.87M | -58.52M | -49.28M | -26.31M | -16.75M |
| Net Income | -31.99M | -43.97M | -65.28M | -76.24M | -33.59M | -21.28M |
Balance Sheet | ||||||
| Total Assets | 129.37M | 147.80M | 149.01M | 136.56M | 250.39M | 246.38M |
| Cash, Cash Equivalents and Short-Term Investments | 65.56M | 78.21M | 73.46M | 65.12M | 113.98M | 116.80M |
| Total Debt | 72.90M | 73.21M | 59.90M | 16.02M | 43.64M | 47.65M |
| Total Liabilities | 86.14M | 97.27M | 82.08M | 49.95M | 105.60M | 81.99M |
| Stockholders Equity | 43.23M | 50.53M | 66.93M | 86.61M | 144.80M | 164.39M |
Cash Flow | ||||||
| Free Cash Flow | -22.12M | -23.85M | -53.72M | -57.06M | 2.98M | -28.09M |
| Operating Cash Flow | -18.73M | -19.38M | -49.41M | -52.64M | 11.28M | -14.27M |
| Investing Cash Flow | 10.62M | 23.50M | -56.98M | -4.86M | -13.58M | -21.42M |
| Financing Cash Flow | 26.83M | 27.93M | 60.52M | 8.17M | -575.00K | 3.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $391.43M | -6.38 | -20.31% | ― | 8.21% | 21.41% | |
54 Neutral | $251.78M | -7.86 | -68.09% | ― | 56.76% | 63.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $616.35M | -2.41 | -131.58% | ― | ― | 22.16% | |
50 Neutral | $811.16M | >-0.01 | 87.31% | ― | ― | -1004.74% | |
48 Neutral | $221.54M | -1.33 | 194.13% | ― | ― | ― | |
46 Neutral | $218.34M | -5.18 | -2748.16% | ― | ― | 43.68% |