| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.91M | 18.67M | 26.39M | 34.16M | 59.08M | 34.75M |
| Gross Profit | 10.25M | -3.39M | 26.39M | 34.16M | 59.08M | 34.75M |
| EBITDA | -35.11M | -49.76M | -50.92M | -49.92M | -8.40M | -18.09M |
| Net Income | -54.28M | -64.78M | -62.03M | -50.62M | -22.33M | -27.04M |
Balance Sheet | ||||||
| Total Assets | 293.65M | 300.91M | 325.56M | 375.23M | 421.21M | 304.46M |
| Cash, Cash Equivalents and Short-Term Investments | 49.07M | 54.02M | 59.43M | 86.98M | 88.27M | 0.00 |
| Total Debt | 19.67M | 20.33M | 23.16M | 25.56M | 25.80M | 13.85M |
| Total Liabilities | 31.00M | 33.89M | 37.94M | 60.64M | 79.84M | 70.16M |
| Stockholders Equity | 262.65M | 267.03M | 287.62M | 314.58M | 341.37M | 234.31M |
Cash Flow | ||||||
| Free Cash Flow | -26.02M | -37.02M | -41.54M | 703.00K | -20.75M | -9.74M |
| Operating Cash Flow | -25.50M | -36.45M | -39.66M | 2.35M | -3.59M | -5.67M |
| Investing Cash Flow | 15.78M | 6.47M | 37.88M | -18.38M | -73.31M | -4.03M |
| Financing Cash Flow | 27.87M | 27.91M | 13.02M | -892.00K | 110.74M | 9.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $444.81M | -5.46 | -37.57% | ― | ― | 24.50% | |
55 Neutral | $394.33M | -6.38 | -20.31% | ― | 8.21% | 21.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $813.33M | >-0.01 | 87.31% | ― | ― | -1004.74% | |
49 Neutral | $378.53M | -2.18 | -57.01% | ― | ― | -28.75% | |
48 Neutral | $211.84M | -1.33 | 194.13% | ― | ― | ― |