| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 67.42M | 0.00 | 0.00 | 0.00 |
| Gross Profit | -151.00K | 0.00 | 67.42M | 0.00 | 0.00 | 0.00 |
| EBITDA | -136.37M | -144.27M | -186.17M | -247.60M | -225.86M | -207.20M |
| Net Income | -124.13M | -137.06M | -165.84M | -292.19M | -236.81M | -158.72M |
Balance Sheet | ||||||
| Total Assets | 253.07M | 288.97M | 430.34M | 562.03M | 553.46M | 472.02M |
| Cash, Cash Equivalents and Short-Term Investments | 211.76M | 245.89M | 371.08M | 482.92M | 437.37M | 340.13M |
| Total Debt | 34.65M | 39.58M | 42.65M | 45.77M | 47.33M | 45.91M |
| Total Liabilities | 70.39M | 72.76M | 93.15M | 124.64M | 119.43M | 107.54M |
| Stockholders Equity | 182.68M | 216.20M | 337.19M | 437.28M | 433.80M | 363.95M |
Cash Flow | ||||||
| Free Cash Flow | -125.60M | -125.25M | -171.08M | -208.41M | -166.30M | -160.20M |
| Operating Cash Flow | -125.57M | -125.25M | -170.86M | -207.82M | -163.75M | -154.09M |
| Investing Cash Flow | 121.16M | 131.62M | 176.56M | -44.46M | -114.18M | -18.11M |
| Financing Cash Flow | -5.59M | -4.28M | 108.00K | 237.30M | 261.04M | 178.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $264.10M | -1.16 | -53.61% | ― | -100.00% | 44.78% | |
53 Neutral | $152.28M | -4.65 | 35.58% | ― | 93.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $283.49M | -1.25 | -147.80% | ― | 1.97% | -25.03% | |
47 Neutral | $25.35M | -0.37 | ― | ― | ― | ― | |
| ― | $91.53M | -9.85 | -65.55% | ― | ― | 19.02% | |
45 Neutral | $314.06M | -0.63 | 309.79% | ― | -35.61% | -68.92% |