| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 67.42M | 0.00 | 0.00 | 0.00 |
| Gross Profit | -739.00K | 67.42M | 0.00 | 0.00 | 0.00 |
| EBITDA | -145.51M | -186.17M | -247.60M | -225.86M | -207.20M |
| Net Income | -137.06M | -165.84M | -292.19M | -236.81M | -158.72M |
Balance Sheet | |||||
| Total Assets | 288.97M | 430.34M | 562.03M | 553.46M | 472.02M |
| Cash, Cash Equivalents and Short-Term Investments | 245.89M | 371.08M | 482.92M | 437.37M | 340.13M |
| Total Debt | 39.58M | 42.65M | 45.77M | 47.33M | 45.91M |
| Total Liabilities | 72.76M | 93.15M | 124.64M | 119.43M | 107.54M |
| Stockholders Equity | 216.20M | 337.19M | 437.28M | 433.80M | 363.95M |
Cash Flow | |||||
| Free Cash Flow | -125.25M | -171.08M | -208.41M | -166.30M | -160.20M |
| Operating Cash Flow | -125.25M | -170.86M | -207.82M | -163.75M | -154.09M |
| Investing Cash Flow | 131.62M | 176.56M | -44.46M | -114.18M | -18.11M |
| Financing Cash Flow | -4.28M | 108.00K | 237.30M | 261.04M | 178.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $148.96M | -0.69 | -57.49% | ― | -33.76% | 17.54% | |
53 Neutral | $134.89M | 15.23 | 22.53% | ― | -67.38% | -1076.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $331.97M | -0.70 | ― | ― | -63.96% | -28.50% | |
45 Neutral | $22.56M | -0.37 | ― | ― | -33.00% | 54.91% | |
43 Neutral | $186.22M | -1.36 | -120.20% | ― | -9.70% | 23.23% | |
| ― | $85.50M | -9.85 | -65.55% | ― | ― | 11.78% |