| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.29M | 24.38M | 24.75M | 23.85M | 47.39M |
| Gross Profit | 6.60M | 10.71M | 11.05M | 11.64M | 19.02M |
| EBITDA | -17.24M | -45.89M | -31.92M | -27.30M | -15.72M |
| Net Income | 53.38M | -53.95M | -37.66M | -32.90M | -24.83M |
Balance Sheet | |||||
| Total Assets | 62.35M | 36.13M | 43.43M | 68.84M | 67.17M |
| Cash, Cash Equivalents and Short-Term Investments | 36.35M | 13.24M | 19.28M | 16.99M | 30.39M |
| Total Debt | 7.58M | 24.74M | 23.95M | 25.45M | 23.24M |
| Total Liabilities | 34.68M | 82.39M | 82.03M | 73.87M | 53.65M |
| Stockholders Equity | 27.67M | -46.26M | -38.60M | -5.03M | 13.52M |
Cash Flow | |||||
| Free Cash Flow | -46.69M | -23.31M | -22.11M | -21.97M | -15.81M |
| Operating Cash Flow | -44.81M | -22.66M | -21.76M | -21.43M | -15.45M |
| Investing Cash Flow | 78.56M | -474.00K | 14.21M | -540.00K | -369.00K |
| Financing Cash Flow | -10.64M | 17.09M | 9.84M | 8.54M | 6.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $85.49M | -2.64 | -291.42% | ― | ― | 54.52% | |
52 Neutral | $185.82M | -0.73 | -81.69% | ― | ― | 38.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $44.65M | 0.10 | -225.83% | ― | -22.51% | 73.89% | |
50 Neutral | $31.71M | -9.21 | -76.54% | ― | -2.99% | 49.51% | |
44 Neutral | $115.39M | -4.82 | -718.54% | ― | 58.85% | 44.37% |