| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.97M | 12.29M | 24.38M | 24.75M | 23.85M | 47.39M |
| Gross Profit | 8.63M | 6.60M | 10.71M | 11.05M | 11.64M | 19.02M |
| EBITDA | -18.18M | -15.63M | -45.89M | -31.92M | -27.30M | -15.72M |
| Net Income | 49.84M | 53.38M | -53.95M | -37.66M | -32.90M | -24.83M |
Balance Sheet | ||||||
| Total Assets | 55.21M | 62.35M | 36.13M | 43.43M | 68.84M | 67.17M |
| Cash, Cash Equivalents and Short-Term Investments | 28.49M | 36.35M | 13.24M | 19.28M | 16.99M | 30.39M |
| Total Debt | 6.09M | 7.58M | 24.74M | 23.95M | 25.45M | 23.24M |
| Total Liabilities | 32.68M | 34.68M | 82.39M | 82.03M | 73.87M | 53.65M |
| Stockholders Equity | 22.53M | 27.67M | -46.26M | -38.60M | -5.03M | 13.52M |
Cash Flow | ||||||
| Free Cash Flow | -45.82M | -46.69M | -23.31M | -22.11M | -21.97M | -15.81M |
| Operating Cash Flow | -43.76M | -44.81M | -22.66M | -21.76M | -21.43M | -15.45M |
| Investing Cash Flow | 78.80M | 78.56M | -474.00K | 14.21M | -540.00K | -369.00K |
| Financing Cash Flow | -23.91M | -10.64M | 17.09M | 9.84M | 8.54M | 6.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $90.07M | -3.08 | -241.96% | ― | ― | 55.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $169.66M | -0.98 | -61.02% | ― | ― | 25.85% | |
47 Neutral | $117.79M | -5.81 | -245.45% | ― | 164.08% | 58.49% | |
46 Neutral | $51.28M | 1.00 | -560.64% | ― | -32.64% | 56.66% | |
42 Neutral | $28.92M | -4.19 | -76.54% | ― | ― | ― |