Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 24.38M | $ 24.75M | $ 23.85M | $ 47.39M | $ 42.68M |
Gross Profit | $ 10.71M | $ 11.05M | $ 11.64M | $ 19.02M | $ 20.56M |
Operating Income | $ -35.65M | $ -30.53M | $ -29.99M | $ -23.03M | $ -13.60M |
EBITDA | $ -45.89M | $ -31.92M | $ -27.46M | $ -15.72M | $ -12.30M |
Net Income | $ -53.95M | $ -37.66M | $ -32.90M | $ -24.83M | $ -21.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.24M | $ 19.28M | $ 16.99M | $ 30.43M | $ 39.53M |
Total Assets | $ 36.13M | $ 43.43M | $ 68.84M | $ 67.17M | $ 82.81M |
Total Debt | $ 30.23M | $ 23.95M | $ 39.40M | $ 44.99M | $ 52.31M |
Net Debt | $ 16.99M | $ 4.68M | $ 22.41M | $ 14.56M | $ 12.78M |
Total Liabilities | $ 82.39M | $ 82.03M | $ 73.87M | $ 53.65M | $ 61.98M |
Stockholders' Equity | $ -46.26M | $ -38.60M | $ -5.03M | $ 13.52M | $ 20.83M |
Cash Flow | |||||
Free Cash Flow | $ -22.66M | $ -22.11M | $ -22.44M | $ -15.99M | $ -14.07M |
Operating Cash Flow | $ -22.66M | $ -21.76M | $ -21.90M | $ -15.62M | $ -13.44M |
Investing Cash Flow | $ -474.00K | $ 14.21M | $ -540.00K | $ -369.00K | $ -640.00K |
Financing Cash Flow | $ 17.09M | $ 9.84M | $ 9.00M | $ 6.88M | $ 51.02M |