Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.77M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 3.03M | $ -112.09M | $ -92.31M | $ -50.51M | $ -28.83M |
Operating Income | $ -118.38M | $ -112.09M | $ -92.31M | $ -50.51M | $ -28.83M |
EBITDA | $ -114.09M | $ -110.84M | $ -92.26M | $ -50.48M | $ -28.80M |
Net Income | $ -116.66M | $ -116.88M | $ -92.29M | $ -52.17M | $ -31.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 24.95M | $ 120.23M | $ 178.66M | $ 77.07M | $ 11.25M |
Total Assets | $ 154.46M | $ 225.69M | $ 240.90M | $ 98.18M | $ 14.56M |
Total Debt | $ 9.81M | $ 760.00K | $ 956.00K | $ 1.31M | $ 358.00K |
Net Debt | $ -15.13M | $ -119.47M | $ -177.70M | $ -75.76M | $ -10.89M |
Total Liabilities | $ 48.93M | $ 18.51M | $ 22.18M | $ 10.54M | $ 5.14M |
Stockholders' Equity | $ 105.53M | $ 207.18M | $ 218.72M | $ 87.65M | $ 9.42M |
Cash Flow | |||||
Free Cash Flow | $ -109.90M | $ -146.20M | $ -110.86M | $ -57.13M | $ -26.70M |
Operating Cash Flow | $ -102.00M | $ -98.05M | $ -75.56M | $ -48.57M | $ -26.68M |
Investing Cash Flow | $ -29.07M | $ -48.15M | $ -35.31M | $ -8.56M | $ -17.00K |
Financing Cash Flow | $ 36.52M | $ 87.84M | $ 212.49M | $ 123.11M | $ 12.92M |