| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 76.38M | 52.74M | 53.40M | 65.49M | 47.64M | 38.35M |
| Gross Profit | 53.44M | 25.24M | 29.08M | 42.51M | 28.05M | 22.00M |
| EBITDA | 21.31M | -4.04M | 6.52M | 12.94M | -10.78M | -18.94M |
| Net Income | 15.33M | -6.60M | 2.93M | 8.31M | -14.93M | -27.58M |
Balance Sheet | ||||||
| Total Assets | 102.34M | 82.35M | 73.42M | 84.43M | 55.79M | 73.67M |
| Cash, Cash Equivalents and Short-Term Investments | 51.79M | 30.27M | 34.83M | 44.56M | 22.18M | 38.98M |
| Total Debt | 8.48M | 8.32M | 5.53M | 27.69M | 33.47M | 33.47M |
| Total Liabilities | 35.11M | 34.12M | 30.21M | 50.87M | 66.43M | 79.70M |
| Stockholders Equity | 67.23M | 48.23M | 43.21M | 33.57M | -10.64M | -6.04M |
Cash Flow | ||||||
| Free Cash Flow | 14.63M | -13.63M | 7.39M | -2.47M | -25.63M | -11.74M |
| Operating Cash Flow | 15.09M | -11.99M | 8.67M | -1.32M | -25.00M | -10.29M |
| Investing Cash Flow | 2.17M | -2.37M | 4.22M | -16.71M | -5.04M | 18.92M |
| Financing Cash Flow | 4.40M | 9.33M | -16.79M | 24.67M | 8.24M | 12.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $169.20M | 2.36 | 28.10% | ― | 27.80% | 268.45% | |
56 Neutral | $1.41B | ― | -47.12% | ― | ― | 41.60% | |
55 Neutral | $276.52M | ― | -38.70% | ― | ― | 21.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $178.78M | -1.23 | 593.93% | ― | -77.09% | 6.91% | |
50 Neutral | $248.34M | -1.52 | -174.71% | ― | -76.26% | -9.93% | |
45 Neutral | $423.07M | -52.18 | -106.16% | ― | ― | 63.03% |