| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.74M | 53.40M | 65.49M | 47.64M | 38.35M |
| Gross Profit | 25.75M | 29.08M | 42.51M | 28.05M | 22.00M |
| EBITDA | -4.04M | 6.52M | 12.94M | -10.78M | -18.94M |
| Net Income | -6.60M | 2.93M | 8.31M | -14.93M | -27.58M |
Balance Sheet | |||||
| Total Assets | 82.35M | 73.42M | 84.43M | 55.79M | 73.67M |
| Cash, Cash Equivalents and Short-Term Investments | 30.98M | 34.83M | 44.56M | 22.18M | 38.98M |
| Total Debt | 8.32M | 5.53M | 27.69M | 33.47M | 33.47M |
| Total Liabilities | 34.12M | 30.21M | 50.87M | 66.43M | 79.70M |
| Stockholders Equity | 48.23M | 43.21M | 33.57M | -10.64M | -6.04M |
Cash Flow | |||||
| Free Cash Flow | -13.63M | 7.39M | -2.47M | -25.63M | -11.74M |
| Operating Cash Flow | -11.99M | 8.67M | -1.32M | -25.00M | -10.29M |
| Investing Cash Flow | -2.37M | 4.22M | -16.71M | -5.04M | 18.92M |
| Financing Cash Flow | 9.33M | -16.79M | 24.67M | 8.24M | 12.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $176.45M | -21.41 | -13.46% | ― | 35.42% | ― | |
52 Neutral | $250.32M | -1.00 | 789.35% | ― | -72.54% | -19972.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $809.92M | -18.84 | -63.06% | ― | ― | 59.04% | |
48 Neutral | $277.99M | -3.54 | -36.38% | ― | ― | 48.84% | |
47 Neutral | $120.93M | -1.23 | -271.32% | ― | -75.77% | -31.24% | |
45 Neutral | $363.39M | -40.48 | -110.72% | ― | ― | 77.08% |