| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 123.67M | 75.62M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 115.32M | 67.50M | -6.22M | -8.56M | 0.00 |
| EBITDA | -45.85M | -72.99M | -137.09M | -108.64M | -70.75M |
| Net Income | -38.63M | -72.70M | -135.35M | -108.50M | -73.96M |
Balance Sheet | |||||
| Total Assets | 448.66M | 438.73M | 303.75M | 342.39M | 366.33M |
| Cash, Cash Equivalents and Short-Term Investments | 377.10M | 372.15M | 232.41M | 262.83M | 346.07M |
| Total Debt | 39.19M | 42.72M | 46.04M | 47.00M | 0.00 |
| Total Liabilities | 215.60M | 215.80M | 124.50M | 70.98M | 18.81M |
| Stockholders Equity | 233.06M | 222.94M | 179.25M | 271.41M | 347.51M |
Cash Flow | |||||
| Free Cash Flow | -27.50M | 38.01M | -62.84M | -105.38M | -69.09M |
| Operating Cash Flow | -22.80M | 42.00M | -43.80M | -92.47M | -59.36M |
| Investing Cash Flow | -101.83M | -44.45M | 88.80M | -219.22M | -9.65M |
| Financing Cash Flow | 30.35M | 98.89M | 27.49M | 20.47M | 377.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $1.40B | -33.72 | -15.12% | ― | 1112.27% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $502.83M | -9.57 | -30.25% | ― | -100.00% | -305.92% | |
46 Neutral | $949.02M | ― | -19.77% | ― | -10.26% | 144.62% | |
46 Neutral | $1.10B | ― | -269.56% | ― | ― | ― | |
45 Neutral | $375.30M | -35.28 | -0.04% | ― | ― | -73.48% |