| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 80.00M | 2.81M | 6.34M | 19.16M |
| Gross Profit | -1.39M | 78.41M | 2.81M | -70.44M | -50.54M |
| EBITDA | -73.49M | -18.24M | -108.49M | -109.72M | -78.54M |
| Net Income | -74.88M | -9.72M | -97.33M | -109.87M | -80.85M |
Balance Sheet | |||||
| Total Assets | 366.28M | 260.72M | 257.69M | 226.69M | 235.00M |
| Cash, Cash Equivalents and Short-Term Investments | 352.31M | 241.02M | 236.22M | 202.92M | 218.16M |
| Total Debt | 6.44M | 8.63M | 10.82M | 13.42M | 0.00 |
| Total Liabilities | 17.28M | 17.68M | 22.50M | 27.74M | 23.46M |
| Stockholders Equity | 349.00M | 243.03M | 235.19M | 198.94M | 211.54M |
Cash Flow | |||||
| Free Cash Flow | -60.38M | -2.50M | -91.47M | -99.01M | -80.19M |
| Operating Cash Flow | -60.06M | -2.22M | -90.97M | -97.05M | -78.48M |
| Investing Cash Flow | 30.72M | 32.23M | -36.69M | 12.41M | -129.67M |
| Financing Cash Flow | 168.67M | 2.75M | 118.12M | 84.32M | 186.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $1.40B | -33.72 | -15.12% | ― | 1112.27% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $514.82M | -9.57 | -30.25% | ― | -100.00% | -305.92% | |
47 Neutral | $484.04M | -3.14 | 76.03% | ― | 6.35% | 39.57% | |
46 Neutral | $1.10B | ― | -269.56% | ― | ― | ― | |
45 Neutral | $375.30M | -35.28 | -0.04% | ― | ― | -73.48% |