| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.17M | 81.36M | 70.84M | 69.56M | 209.91M | 33.92M |
| Gross Profit | 71.82M | 73.68M | 64.89M | 67.03M | 206.61M | 32.52M |
| EBITDA | -87.83M | -106.50M | -102.65M | -145.83M | -107.70M | -230.53M |
| Net Income | -136.99M | -142.62M | -157.85M | -240.05M | -157.13M | -230.03M |
Balance Sheet | ||||||
| Total Assets | 291.50M | 323.15M | 321.98M | 354.78M | 490.86M | 617.97M |
| Cash, Cash Equivalents and Short-Term Investments | 231.01M | 261.34M | 250.87M | 278.60M | 326.44M | 466.54M |
| Total Debt | 421.36M | 439.01M | 123.00M | 124.38M | 129.85M | 139.70M |
| Total Liabilities | 507.87M | 508.98M | 524.62M | 503.03M | 411.41M | 451.88M |
| Stockholders Equity | -216.38M | -185.83M | -202.64M | -148.25M | 79.45M | 166.09M |
Cash Flow | ||||||
| Free Cash Flow | -114.59M | -141.44M | -124.70M | -121.90M | -139.00M | -239.75M |
| Operating Cash Flow | -114.55M | -141.17M | -123.83M | -118.69M | -138.31M | -233.38M |
| Investing Cash Flow | 653.73K | 395.00K | -867.00K | -3.22M | -687.00K | -6.67M |
| Financing Cash Flow | 151.21M | 150.94M | 97.05M | 73.88M | -897.00K | 267.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $1.10B | -5.03 | -51.34% | 14.68% | ― | 94.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $353.72M | -2.34 | -57.01% | ― | ― | -28.75% | |
48 Neutral | $292.85M | -4.17 | -107.23% | ― | ― | ― | |
48 Neutral | $1.19B | -7.22 | -45.95% | ― | ― | -3.83% | |
44 Neutral | $431.18M | -4.38 | 65.27% | ― | 4.43% | 27.41% | |
44 Neutral | $162.55M | ― | -1115.29% | ― | 1.48% | -244.25% |