Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 125.00K | $ 125.00K | $ 125.00K | $ 125.00K |
Gross Profit | $ -23.98M | $ -862.00K | $ -107.00K | $ 125.00K | $ -6.48M |
Operating Income | $ -38.39M | $ -34.72M | $ -25.73M | $ -13.81M | $ -9.04M |
EBITDA | $ -37.43M | $ -17.32M | $ -25.49M | $ -13.72M | $ -8.20M |
Net Income | $ -37.94M | $ -2.87M | $ -36.18M | $ -22.17M | $ -8.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 35.41M | $ 70.06M | $ 82.64M | $ 35.05M | $ 45.06M |
Total Assets | $ 41.20M | $ 77.69M | $ 89.20M | $ 38.28M | $ 45.90M |
Total Debt | $ 22.76M | $ 22.80M | $ 560.00K | $ 946.00K | $ 420.00K |
Net Debt | $ -12.65M | $ -47.26M | $ -82.08M | $ -34.11M | $ -4.76M |
Total Liabilities | $ 28.46M | $ 29.98M | $ 25.07M | $ 61.84M | $ 53.94M |
Stockholders' Equity | $ 12.74M | $ -99.09M | $ 64.14M | $ -23.56M | $ -8.04M |
Cash Flow | |||||
Free Cash Flow | $ -34.70M | $ -32.72M | $ -24.05M | $ -10.55M | $ -5.34M |
Operating Cash Flow | $ -34.24M | $ -31.42M | $ -22.22M | $ -9.07M | $ -5.18M |
Investing Cash Flow | $ -280.00K | $ -1.30M | $ -1.83M | $ 38.45M | $ -35.74M |
Financing Cash Flow | $ -121.00K | $ 19.97M | $ 71.80M | $ 490.00K | $ 21.98M |