| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.02M | 2.04M | 0.00 | 0.00 | 1.56M | 1.26M |
| Gross Profit | -15.09M | -15.01M | -7.19M | -76.55M | -6.69M | -60.08M |
| EBITDA | -111.97M | -100.09M | -132.23M | -96.46M | -76.37M | -72.97M |
| Net Income | -97.59M | -40.83M | -148.70M | -110.78M | -11.96M | -26.48M |
Balance Sheet | ||||||
| Total Assets | 110.56M | 116.37M | 137.87M | 128.22M | 204.30M | 286.53M |
| Cash, Cash Equivalents and Short-Term Investments | 48.54M | 50.50M | 44.94M | 80.45M | 151.88M | 225.50M |
| Total Debt | 65.90M | 64.85M | 16.54M | 57.45M | 50.07M | 51.18M |
| Total Liabilities | 98.93M | 113.26M | 190.54M | 114.68M | 87.37M | 164.36M |
| Stockholders Equity | 11.62M | 3.11M | -52.67M | 13.55M | 116.93M | 122.17M |
Cash Flow | ||||||
| Free Cash Flow | -102.38M | -105.93M | -99.69M | -75.58M | -72.18M | -81.41M |
| Operating Cash Flow | -101.54M | -105.04M | -98.12M | -73.31M | -71.13M | -81.19M |
| Investing Cash Flow | -831.00K | -884.00K | -1.57M | -173.00K | 4.84M | -8.22M |
| Financing Cash Flow | 38.07M | 61.49M | 114.18M | 4.51M | -1.45M | 266.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $541.08M | -3.28 | -81.87% | ― | ― | 2.58% | |
52 Neutral | $676.50M | -3.44 | -56.45% | ― | ― | 37.45% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $226.46M | -1.70 | -2781.56% | ― | 289.94% | 16.60% | |
48 Neutral | $196.27M | -1.05 | 194.13% | ― | ― | ― | |
46 Neutral | $244.25M | -4.18 | 85.78% | ― | 20.08% | 14.06% |