| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.04M | 0.00 | 0.00 | 1.56M | 1.26M |
| Gross Profit | -15.01M | -7.19M | -76.55M | -6.69M | -60.08M |
| EBITDA | -100.09M | -132.23M | -96.46M | -76.37M | -72.97M |
| Net Income | -40.83M | -148.70M | -110.78M | -11.96M | -26.48M |
Balance Sheet | |||||
| Total Assets | 116.37M | 137.87M | 128.22M | 204.30M | 286.53M |
| Cash, Cash Equivalents and Short-Term Investments | 50.50M | 44.94M | 80.45M | 151.88M | 225.50M |
| Total Debt | 64.85M | 16.54M | 57.45M | 50.07M | 51.18M |
| Total Liabilities | 113.26M | 190.54M | 114.68M | 87.37M | 164.36M |
| Stockholders Equity | 3.11M | -52.67M | 13.55M | 116.93M | 122.17M |
Cash Flow | |||||
| Free Cash Flow | -105.93M | -99.69M | -75.58M | -72.18M | -81.41M |
| Operating Cash Flow | -105.04M | -98.12M | -73.31M | -71.13M | -81.19M |
| Investing Cash Flow | -884.00K | -1.57M | -173.00K | 4.84M | -8.22M |
| Financing Cash Flow | 61.49M | 114.18M | 4.51M | -1.45M | 266.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $658.20M | -1.58 | -57.07% | ― | -100.00% | 37.10% | |
50 Neutral | $557.26M | -2.58 | -81.41% | ― | ― | -21.22% | |
45 Neutral | $287.04M | -4.58 | 105.48% | ― | -3.91% | 37.89% | |
44 Neutral | $144.65M | -3.72 | -424.76% | ― | ― | 82.23% | |
44 Neutral | $163.03M | -1.44 | 279.62% | ― | ― | ― |