| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 217.78M | 216.10M | 198.77M | 192.64M | 254.38M | 268.68M |
| Gross Profit | 201.36M | 203.06M | 187.46M | 177.84M | 230.10M | 243.05M |
| EBITDA | -136.24M | -126.73M | -14.79M | 9.35M | 14.03M | 45.20M |
| Net Income | -239.55M | -220.47M | -18.90M | 2.51M | 6.28M | 33.15M |
Balance Sheet | ||||||
| Total Assets | 433.52M | 488.95M | 656.20M | 648.44M | 634.25M | 593.79M |
| Cash, Cash Equivalents and Short-Term Investments | 202.31M | 263.85M | 374.64M | 388.26M | 466.86M | 432.81M |
| Total Debt | 13.07M | 12.62M | 12.36M | 9.40M | 11.14M | 12.37M |
| Total Liabilities | 152.76M | 161.76M | 117.66M | 103.53M | 107.05M | 88.86M |
| Stockholders Equity | 280.76M | 327.19M | 538.55M | 544.91M | 527.20M | 504.93M |
Cash Flow | ||||||
| Free Cash Flow | -127.30M | -110.44M | -16.25M | 12.42M | 31.30M | 63.66M |
| Operating Cash Flow | -126.51M | -109.44M | -15.76M | 12.80M | 31.98M | 64.21M |
| Investing Cash Flow | 71.19M | 94.86M | -17.43M | -12.06M | 49.92M | -76.70M |
| Financing Cash Flow | -2.36M | -2.91M | -155.00K | 0.00 | 734.00K | 3.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $744.02M | 8.58 | -54.39% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $348.79M | ― | -61.41% | ― | 8.16% | -434.76% | |
46 Neutral | $49.39M | -1.39 | -81.25% | ― | ― | 28.17% | |
44 Neutral | $118.23M | -4.32 | -57.34% | ― | ― | 53.00% | |
44 Neutral | $412.81M | -2.42 | -677.38% | ― | 7.97% | 59.82% | |
44 Neutral | $194.29M | -1.54 | -295.17% | ― | -79.15% | 5.68% |