| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 216.10M | 198.77M | 192.64M | 254.38M | 268.68M |
| Gross Profit | 203.06M | 187.46M | 177.84M | 230.10M | 243.05M |
| EBITDA | -139.25M | -32.53M | -10.94M | 9.06M | 45.01M |
| Net Income | -220.47M | -18.90M | 2.51M | 6.28M | 33.15M |
Balance Sheet | |||||
| Total Assets | 488.95M | 656.20M | 648.44M | 634.25M | 593.79M |
| Cash, Cash Equivalents and Short-Term Investments | 263.85M | 374.64M | 388.26M | 466.86M | 432.81M |
| Total Debt | 12.62M | 12.36M | 9.40M | 11.14M | 12.37M |
| Total Liabilities | 161.76M | 117.66M | 103.53M | 107.05M | 88.86M |
| Stockholders Equity | 327.19M | 538.55M | 544.91M | 527.20M | 504.93M |
Cash Flow | |||||
| Free Cash Flow | -110.44M | -16.25M | 12.42M | 31.30M | 63.66M |
| Operating Cash Flow | -109.44M | -15.76M | 12.80M | 31.98M | 64.21M |
| Investing Cash Flow | 94.86M | -17.43M | -12.06M | 49.92M | -76.70M |
| Financing Cash Flow | -2.91M | -155.00K | 0.00 | 734.00K | 3.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $1.06B | 3.16 | 1.71% | ― | ― | 90.50% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $259.35M | -1.12 | -224.96% | ― | -79.07% | -12.17% | |
48 Neutral | $401.34M | -2.36 | -49.24% | ― | 8.72% | -1049.63% | |
45 Neutral | $282.85M | -1.14 | -523.29% | ― | 25.40% | 34.67% | |
42 Neutral | $44.59M | -1.59 | -83.02% | ― | ― | 9.75% | |
41 Neutral | $95.09M | -9.19 | -63.75% | ― | ― | 39.96% |