Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 198.77M | $ 192.64M | $ 254.38M | $ 268.68M | $ 248.17M |
Gross Profit | $ 198.77M | $ 177.84M | $ 230.10M | $ 243.05M | $ 224.80M |
Operating Income | $ -40.66M | $ -13.95M | $ 6.33M | $ 42.16M | $ 27.24M |
EBITDA | $ -40.66M | $ -10.94M | $ 9.06M | $ 45.01M | $ 30.10M |
Net Income | $ -18.90M | $ 2.51M | $ 6.28M | $ 33.15M | $ 23.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 374.64M | $ 388.26M | $ 466.86M | $ 432.81M | $ 367.74M |
Total Assets | $ 656.20M | $ 648.44M | $ 634.25M | $ 593.79M | $ 533.46M |
Total Debt | $ 12.36M | $ 9.40M | $ 11.14M | $ 10.05M | $ 13.61M |
Net Debt | $ -89.96M | $ -126.42M | $ -123.89M | $ -42.02M | $ -47.42M |
Total Liabilities | $ 117.66M | $ 103.53M | $ 107.05M | $ 88.86M | $ 80.19M |
Stockholders' Equity | $ 538.55M | $ 544.91M | $ 527.20M | $ 504.93M | $ 453.27M |
Cash Flow | |||||
Free Cash Flow | $ -16.25M | $ 12.42M | $ 31.30M | $ 63.66M | $ 49.98M |
Operating Cash Flow | $ -15.76M | $ 12.80M | $ 31.98M | $ 64.21M | $ 51.77M |
Investing Cash Flow | $ -17.43M | $ -12.06M | $ 49.92M | $ -76.70M | $ -41.50M |
Financing Cash Flow | $ -155.00K | $ 0.00 | $ 734.00K | $ 3.55M | $ 5.63M |