| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.44M | 3.06M | 1.08M | 0.00 | 0.00 |
| Gross Profit | -3.30M | 1.60M | 488.00K | 0.00 | 0.00 |
| EBITDA | -92.59M | -103.98M | -91.80M | -111.77M | -93.94M |
| Net Income | -101.34M | -101.01M | -95.96M | -132.44M | -94.99M |
Balance Sheet | |||||
| Total Assets | 245.61M | 247.87M | 298.25M | 391.49M | 503.23M |
| Cash, Cash Equivalents and Short-Term Investments | 162.91M | 209.60M | 257.74M | 351.31M | 471.30M |
| Total Debt | 4.17M | 12.95M | 15.30M | 17.45M | 8.08M |
| Total Liabilities | 25.38M | 32.45M | 26.63M | 32.78M | 26.19M |
| Stockholders Equity | 220.23M | 215.42M | 271.62M | 358.71M | 477.03M |
Cash Flow | |||||
| Free Cash Flow | -97.23M | -92.38M | -99.31M | -101.30M | -72.58M |
| Operating Cash Flow | -94.72M | -87.80M | -94.04M | -90.56M | -66.81M |
| Investing Cash Flow | -28.32M | -32.67M | 143.43M | 137.19M | -450.94M |
| Financing Cash Flow | 95.42M | 35.88M | 149.00K | 1.91M | 516.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $830.68M | -9.27 | -33.07% | ― | ― | -20.34% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $207.32M | -2.15 | -43.90% | ― | -20.34% | 26.54% | |
50 Neutral | $279.41M | -3.92 | 88.31% | ― | 36.75% | 27.97% | |
48 Neutral | $114.53M | -1.64 | -26.04% | ― | 16.51% | 7.98% | |
45 Neutral | $3.12B | -8.47 | -34.48% | ― | ― | 41.14% | |
44 Neutral | $153.16M | -1.20 | -85.20% | ― | ― | 52.32% |