| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.58M | 13.95M | 15.18M | 14.69M | 6.39M |
| Gross Profit | 8.46M | 6.83M | 1.45M | 384.00K | -374.00K |
| EBITDA | -66.15M | -93.92M | -80.70M | -87.06M | -67.61M |
| Net Income | -73.60M | -86.60M | -86.28M | -92.97M | -71.17M |
Balance Sheet | |||||
| Total Assets | 296.08M | 366.60M | 436.27M | 487.93M | 539.14M |
| Cash, Cash Equivalents and Short-Term Investments | 185.90M | 236.41M | 316.22M | 421.24M | 400.07M |
| Total Debt | 23.65M | 25.96M | 28.26M | 29.87M | 23.32M |
| Total Liabilities | 36.78M | 39.03M | 39.37M | 40.94M | 36.22M |
| Stockholders Equity | 259.31M | 327.57M | 396.90M | 446.99M | 502.92M |
Cash Flow | |||||
| Free Cash Flow | -46.24M | -49.69M | -66.37M | -71.05M | -53.27M |
| Operating Cash Flow | -44.45M | -46.11M | -59.06M | -60.78M | -46.35M |
| Investing Cash Flow | 61.55M | 65.86M | 37.90M | -122.72M | -170.88M |
| Financing Cash Flow | -10.57M | -11.49M | 452.00K | 3.89M | 116.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $225.78M | -4.18 | -46.90% | ― | -100.00% | 79.01% | |
50 Neutral | $87.07M | -8.98 | -109.73% | ― | ― | 50.39% | |
49 Neutral | $58.04M | -1.00 | -71.28% | ― | -10.03% | 11.06% | |
48 Neutral | $108.33M | -1.64 | -26.04% | ― | 13.77% | -4.76% | |
47 Neutral | $342.99M | -0.70 | ― | ― | -63.96% | -28.50% | |
43 Neutral | $56.66M | -2.28 | -55.88% | ― | ― | 1.40% |