| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.04M | 16.12M | 13.95M | 15.18M | 14.69M | 6.39M |
| Gross Profit | 7.26M | 1.90M | 6.83M | 1.45M | 384.00K | -374.00K |
| EBITDA | -68.61M | -72.35M | -93.92M | -80.70M | -87.06M | -67.61M |
| Net Income | -70.49M | -73.60M | -86.60M | -86.28M | -92.97M | -71.17M |
Balance Sheet | ||||||
| Total Assets | 272.13M | 296.08M | 366.60M | 436.27M | 487.93M | 539.14M |
| Cash, Cash Equivalents and Short-Term Investments | 166.67M | 185.90M | 236.41M | 316.22M | 421.24M | 400.07M |
| Total Debt | 23.03M | 23.65M | 25.96M | 28.26M | 29.87M | 23.32M |
| Total Liabilities | 30.65M | 36.78M | 39.03M | 39.37M | 40.94M | 36.22M |
| Stockholders Equity | 241.48M | 259.31M | 327.57M | 396.90M | 446.99M | 502.92M |
Cash Flow | ||||||
| Free Cash Flow | -49.88M | -46.24M | -49.69M | -66.37M | -71.05M | -53.27M |
| Operating Cash Flow | -48.47M | -44.45M | -46.11M | -59.06M | -60.78M | -46.35M |
| Investing Cash Flow | 55.01M | 61.55M | 65.86M | 37.90M | -122.72M | -170.88M |
| Financing Cash Flow | -11.67M | -10.57M | -11.49M | 452.00K | 3.89M | 116.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $224.46M | -3.41 | -41.31% | ― | ― | 73.45% | |
53 Neutral | $106.50M | -5.42 | -72.68% | ― | ― | 64.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $103.92M | -1.53 | -26.58% | ― | -1.44% | 11.50% | |
45 Neutral | $307.21M | -0.84 | 309.79% | ― | -35.61% | -68.92% | |
44 Neutral | $55.21M | ― | -39.76% | ― | ― | 40.85% | |
43 Neutral | $69.93M | -1.13 | -91.94% | ― | 106.65% | 12.20% |