| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 138.00K |
| Gross Profit | -753.00K | 0.00 | 0.00 | -5.99M | 0.00 | 138.00K |
| EBITDA | -66.93M | -62.53M | -147.12M | -217.38M | -152.51M | -33.39M |
| Net Income | -75.08M | -74.14M | -156.09M | -223.18M | -156.79M | -37.74M |
Balance Sheet | ||||||
| Total Assets | 211.77M | 263.57M | 325.63M | 482.13M | 609.98M | 319.01M |
| Cash, Cash Equivalents and Short-Term Investments | 79.67M | 113.31M | 150.36M | 260.92M | 454.10M | 241.71M |
| Total Debt | 84.92M | 86.89M | 86.05M | 79.90M | 0.00 | 0.00 |
| Total Liabilities | 91.35M | 94.13M | 99.80M | 118.52M | 54.78M | 26.64M |
| Stockholders Equity | 120.42M | 169.44M | 225.83M | 363.61M | 555.20M | 292.37M |
Cash Flow | ||||||
| Free Cash Flow | -40.10M | -65.70M | -102.69M | -264.75M | -179.97M | -80.43M |
| Operating Cash Flow | -40.10M | -55.70M | -82.03M | -180.16M | -122.14M | -29.62M |
| Investing Cash Flow | 30.66M | 53.97M | 41.13M | 114.54M | -474.40M | -51.12M |
| Financing Cash Flow | 8.89M | 1.75M | 8.08M | 71.89M | 393.16M | 313.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $128.61M | -1.16 | -49.18% | ― | -33.76% | 17.54% | |
50 Neutral | $168.60M | -0.91 | ― | ― | -63.96% | -28.50% | |
48 Neutral | $137.09M | -1.48 | -26.69% | ― | ― | 25.84% | |
48 Neutral | $58.56M | -0.58 | -118.95% | ― | ― | 31.98% | |
48 Neutral | $64.69M | -1.05 | -76.44% | ― | -10.03% | 11.06% | |
44 Neutral | $45.17M | ― | -50.60% | ― | ― | 1.40% |
On January 5, 2026, Instil Bio’s subsidiary Axion Bio and ImmuneOnco Biopharmaceuticals mutually terminated their August 1, 2024 license and collaboration agreement, which had granted Axion ex-China development and commercial rights to the drug candidates AXN-2510 and AXN-27M. The termination marks a strategic shift for Instil Bio and Axion, as they will no longer pursue these assets outside China, potentially altering the company’s pipeline composition and its future positioning in the competitive oncology and immunotherapy markets, while also affecting expectations for any previously anticipated revenue or partnership synergies tied to these programs.
The most recent analyst rating on (TIL) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on Instil Bio stock, see the TIL Stock Forecast page.