Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 138.00K |
Gross Profit | $ 0.00 | $ -4.76M | $ -5.99M | $ -2.75M | $ 138.00K |
Operating Income | $ -73.54M | $ -90.54M | $ -226.46M | $ -155.56M | $ -33.64M |
EBITDA | $ -62.53M | $ -146.12M | $ -217.38M | $ -154.00M | $ -33.39M |
Net Income | $ -74.14M | $ -156.09M | $ -223.18M | $ -156.79M | $ -37.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 113.31M | $ 150.36M | $ 260.92M | $ 454.10M | $ 241.71M |
Total Assets | $ 263.57M | $ 325.63M | $ 482.13M | $ 609.98M | $ 319.01M |
Total Debt | $ 1.02M | $ 86.05M | $ 79.90M | $ 0.00 | $ 0.00 |
Net Debt | $ -7.79M | $ 76.86M | $ 36.19M | $ -37.59M | $ -241.71M |
Total Liabilities | $ 94.13M | $ 99.80M | $ 118.52M | $ 54.78M | $ 358.61M |
Stockholders' Equity | $ 169.44M | $ 225.83M | $ 363.61M | $ 555.20M | $ -39.60M |
Cash Flow | |||||
Free Cash Flow | $ -55.70M | $ -102.69M | $ -264.75M | $ -179.97M | $ -80.43M |
Operating Cash Flow | $ -55.70M | $ -82.03M | $ -180.16M | $ -122.14M | $ -29.62M |
Investing Cash Flow | $ 53.97M | $ 41.13M | $ 114.54M | $ -474.40M | $ -51.12M |
Financing Cash Flow | $ 1.75M | $ 8.08M | $ 71.89M | $ 393.16M | $ 313.05M |