| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.14M | 10.32M | 2.82M | 21.05M | 13.54M | 10.14M |
| Gross Profit | 8.44M | 7.46M | 2.82M | 21.05M | 13.54M | 10.14M |
| EBITDA | -119.81M | -132.95M | -119.74M | -80.10M | -59.91M | -45.30M |
| Net Income | -124.31M | -129.77M | -127.50M | -89.22M | -66.22M | -48.63M |
Balance Sheet | ||||||
| Total Assets | 201.99M | 228.79M | 371.12M | 272.15M | 199.09M | 188.11M |
| Cash, Cash Equivalents and Short-Term Investments | 128.06M | 152.41M | 290.11M | 192.04M | 120.03M | 161.41M |
| Total Debt | 59.88M | 94.14M | 97.38M | 92.43M | 85.98M | 6.04M |
| Total Liabilities | 105.07M | 105.67M | 130.15M | 121.28M | 99.66M | 27.33M |
| Stockholders Equity | 96.92M | 123.12M | 240.97M | 150.87M | 99.43M | 160.78M |
Cash Flow | ||||||
| Free Cash Flow | -124.96M | -139.73M | -114.65M | -64.50M | -70.73M | -58.62M |
| Operating Cash Flow | -122.01M | -135.32M | -110.82M | -61.36M | -66.50M | -48.68M |
| Investing Cash Flow | 95.77M | 109.37M | -52.61M | -60.76M | -4.22M | -9.94M |
| Financing Cash Flow | 189.00K | -336.00K | 208.76M | 135.44M | 29.36M | 189.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $263.74M | -1.15 | -124.06% | ― | ― | 39.66% | |
53 Neutral | $224.46M | -3.41 | -41.31% | ― | ― | 73.45% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $286.17M | -2.29 | -53.61% | ― | -100.00% | 44.78% | |
45 Neutral | $307.21M | -0.84 | 309.79% | ― | -35.61% | -68.92% | |
44 Neutral | $55.21M | -1.16 | -39.76% | ― | ― | 40.85% | |
43 Neutral | $69.93M | -1.13 | -91.94% | ― | 106.65% | 12.20% |