| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.32M | 2.82M | 21.05M | 13.54M | 10.14M |
| Gross Profit | 7.46M | 2.82M | 21.05M | 13.54M | 10.14M |
| EBITDA | -132.95M | -119.74M | -80.10M | -59.91M | -45.30M |
| Net Income | -129.77M | -127.50M | -89.22M | -66.22M | -48.63M |
Balance Sheet | |||||
| Total Assets | 228.79M | 371.12M | 272.15M | 199.09M | 188.11M |
| Cash, Cash Equivalents and Short-Term Investments | 152.41M | 290.11M | 192.04M | 120.03M | 161.41M |
| Total Debt | 94.14M | 97.38M | 92.43M | 85.98M | 6.04M |
| Total Liabilities | 105.67M | 130.15M | 121.28M | 99.66M | 27.33M |
| Stockholders Equity | 123.12M | 240.97M | 150.87M | 99.43M | 160.78M |
Cash Flow | |||||
| Free Cash Flow | -139.73M | -114.65M | -64.50M | -70.73M | -58.62M |
| Operating Cash Flow | -135.32M | -110.82M | -61.36M | -66.50M | -48.68M |
| Investing Cash Flow | 109.37M | -52.61M | -60.76M | -4.22M | -9.94M |
| Financing Cash Flow | -336.00K | 208.76M | 135.44M | 29.36M | 189.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $268.48M | -0.60 | -118.95% | ― | ― | 31.98% | |
53 Neutral | $148.96M | -0.71 | -57.49% | ― | -33.76% | 17.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $56.25M | -1.00 | -71.28% | ― | -10.03% | 11.06% | |
47 Neutral | $331.97M | -0.70 | ― | ― | -63.96% | -28.50% | |
44 Neutral | $221.81M | -4.18 | -46.90% | ― | -100.00% | 79.01% | |
43 Neutral | $52.83M | -1.03 | -58.78% | ― | ― | 1.40% |