| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.01B | 7.36B | 5.95B | 4.51B | 4.26B | 1.94B |
| Gross Profit | 6.77B | 6.12B | 4.89B | 3.76B | 3.70B | 1.70B |
| EBITDA | 2.16B | 1.86B | 1.01B | 157.88M | -846.88M | -836.86M |
| Net Income | 2.49B | 1.58B | 1.10B | 107.25M | -1.07B | -937.79M |
Balance Sheet | ||||||
| Total Assets | 24.16B | 19.31B | 17.94B | 14.83B | 13.64B | 5.08B |
| Cash, Cash Equivalents and Short-Term Investments | 19.21B | 14.68B | 12.91B | 13.21B | 12.23B | 4.57B |
| Total Debt | 165.85M | 302.13M | 280.09M | 295.03M | 310.90M | 135.93M |
| Total Liabilities | 4.87B | 4.35B | 4.51B | 3.19B | 2.97B | 7.38B |
| Stockholders Equity | 19.20B | 14.87B | 13.43B | 11.64B | 10.67B | -2.30B |
Cash Flow | ||||||
| Free Cash Flow | 3.33B | 2.69B | 2.09B | 662.92M | 1.38B | 257.70M |
| Operating Cash Flow | 4.18B | 3.54B | 3.05B | 1.00B | 1.64B | 395.91M |
| Investing Cash Flow | -3.89B | -2.02B | -9.94B | -2.82B | -601.86M | 467.31M |
| Financing Cash Flow | 1.59B | -1.46B | -417.02M | -669.23M | 6.43B | 2.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $6.47B | 24.13 | 15.19% | 0.70% | 12.55% | 68.28% | |
70 Outperform | $1.39B | 22.43 | 18.76% | ― | 2.50% | 187.92% | |
61 Neutral | $127.27M | -5.14 | -13.17% | ― | -9.13% | -1032.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $1.25B | -104.17 | -0.65% | 4.96% | -2.44% | -156.01% | |
45 Neutral | $944.34M | -210.19 | -7.69% | 6.37% | 3.19% | -86.21% | |
44 Neutral | $168.83M | -10.62 | 57.25% | ― | -10.14% | -1381.34% |