| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.01B | 8.04B | 7.36B | 5.95B | 4.51B | 4.26B |
| Gross Profit | 6.77B | 6.84B | 6.12B | 4.89B | 3.76B | 3.70B |
| EBITDA | 2.16B | 2.42B | 1.86B | 1.01B | 157.88M | -846.88M |
| Net Income | 2.49B | 2.66B | 1.58B | 1.10B | 107.25M | -1.07B |
Balance Sheet | ||||||
| Total Assets | 24.16B | 24.58B | 19.31B | 17.94B | 14.83B | 13.64B |
| Cash, Cash Equivalents and Short-Term Investments | 19.21B | 19.96B | 14.68B | 12.91B | 13.21B | 12.23B |
| Total Debt | 165.85M | 158.14M | 302.13M | 280.09M | 295.03M | 310.90M |
| Total Liabilities | 4.87B | 4.49B | 4.35B | 4.51B | 3.19B | 2.97B |
| Stockholders Equity | 19.20B | 20.09B | 14.87B | 13.43B | 11.64B | 10.67B |
Cash Flow | ||||||
| Free Cash Flow | 3.33B | 4.43B | 2.69B | 2.09B | 662.92M | 1.38B |
| Operating Cash Flow | 4.18B | 4.55B | 3.54B | 3.05B | 1.00B | 1.64B |
| Investing Cash Flow | -3.89B | -4.61B | -2.02B | -9.94B | -2.82B | -601.86M |
| Financing Cash Flow | 1.59B | 1.65B | -1.46B | -417.02M | -669.23M | 6.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.54B | 24.17 | 15.19% | 0.70% | 12.55% | 68.86% | |
70 Outperform | $1.37B | 41.40 | 18.76% | ― | 2.40% | -46.04% | |
61 Neutral | $102.53M | 12.46 | -13.17% | ― | -9.93% | -5642.31% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $1.38B | 137.58 | -0.81% | 4.96% | 4.77% | -115.03% | |
50 Neutral | $1.13B | 7.72 | -7.69% | 6.37% | 3.04% | -140.22% | |
50 Neutral | $249.02M | -104.93 | 57.25% | ― | -5.28% | -173.38% |