| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 790.56M | 787.78M | 769.33M | 689.14M | 618.32M | 502.80M |
| Gross Profit | 612.97M | 613.03M | 595.23M | 518.69M | 457.92M | 367.29M |
| EBITDA | 161.91M | 163.45M | 82.86M | 1.46M | -81.49M | -40.13M |
| Net Income | 109.16M | 115.42M | 215.59M | 46.89M | -89.89M | -56.24M |
Balance Sheet | ||||||
| Total Assets | 1.24B | 1.30B | 1.21B | 1.04B | 1.08B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 579.73M | 676.38M | 622.10M | 550.10M | 686.61M | 684.77M |
| Total Debt | 375.43M | 380.86M | 369.12M | 367.86M | 581.94M | 584.37M |
| Total Liabilities | 672.33M | 669.26M | 636.24M | 656.47M | 831.37M | 821.54M |
| Stockholders Equity | 569.63M | 630.32M | 575.38M | 381.07M | 248.88M | 259.52M |
Cash Flow | ||||||
| Free Cash Flow | 224.11M | 242.47M | 139.12M | 36.36M | 2.76M | 4.70M |
| Operating Cash Flow | 234.31M | 248.26M | 153.56M | 52.71M | 11.50M | 10.84M |
| Investing Cash Flow | -13.50M | -136.94M | 137.57M | 88.27M | -69.47M | -428.98M |
| Financing Cash Flow | -209.12M | -138.00M | -81.96M | -139.79M | 1.14M | 537.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $774.98M | 15.89 | 27.22% | 5.12% | -3.91% | -22.90% | |
61 Neutral | $1.09B | 11.16 | 17.92% | ― | 2.52% | -52.38% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $151.63M | 18.99 | -2.30% | ― | -9.39% | 72.47% | |
56 Neutral | $357.54M | -13.06 | -22.10% | 3.53% | -7.30% | -1239.34% | |
51 Neutral | $305.58M | -8.12 | 32.87% | ― | -3.33% | -45.12% | |
41 Neutral | $7.08M | -0.30 | -78.12% | ― | -2.73% | 2.51% |