| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 787.78M | 769.33M | 689.14M | 618.32M | 502.80M |
| Gross Profit | 613.03M | 595.23M | 518.69M | 457.92M | 367.29M |
| EBITDA | 163.45M | 82.86M | 1.46M | -81.49M | -40.13M |
| Net Income | 115.42M | 215.59M | 46.89M | -89.89M | -56.24M |
Balance Sheet | |||||
| Total Assets | 1.30B | 1.21B | 1.04B | 1.08B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 676.38M | 622.10M | 550.10M | 686.61M | 684.77M |
| Total Debt | 380.86M | 369.12M | 367.86M | 581.94M | 584.37M |
| Total Liabilities | 669.26M | 636.24M | 656.47M | 831.37M | 821.54M |
| Stockholders Equity | 630.32M | 575.38M | 381.07M | 248.88M | 259.52M |
Cash Flow | |||||
| Free Cash Flow | 242.47M | 139.12M | 36.36M | 2.76M | 4.70M |
| Operating Cash Flow | 248.26M | 153.56M | 52.71M | 11.50M | 10.84M |
| Investing Cash Flow | -136.94M | 137.57M | 88.27M | -69.47M | -428.98M |
| Financing Cash Flow | -138.00M | -81.96M | -139.79M | 1.14M | 537.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.42B | 22.43 | 18.76% | ― | 2.50% | 187.92% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $116.92M | -5.14 | -13.17% | ― | -9.13% | -1032.39% | |
56 Neutral | $313.30M | -1.20 | -22.10% | 3.53% | 0.46% | -477.90% | |
55 Neutral | $518.36M | 15.78 | 26.32% | 5.12% | -5.91% | -23.01% | |
44 Neutral | $5.76M | -0.83 | -78.12% | ― | -7.26% | -1.37% | |
44 Neutral | $145.19M | -10.62 | 57.25% | ― | -10.14% | -1381.34% |