| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 446.43M | 448.95M | 474.00M | 645.72M | 904.65M | 741.14M |
| Gross Profit | 397.84M | 400.68M | 423.85M | 581.41M | 818.35M | 661.53M |
| EBITDA | 57.66M | 11.47M | 35.39M | 111.57M | 113.26M | 1.10M |
| Net Income | -24.90M | -32.99M | -12.85M | 49.10M | 61.49M | 3.60M |
Balance Sheet | ||||||
| Total Assets | 551.25M | 569.74M | 664.06M | 659.50M | 714.56M | 398.62M |
| Cash, Cash Equivalents and Short-Term Investments | 393.48M | 409.14M | 505.88M | 520.12M | 570.36M | 254.62M |
| Total Debt | 557.38M | 568.37M | 552.72M | 555.73M | 560.01M | 25.29M |
| Total Liabilities | 635.01M | 646.94M | 650.63M | 651.13M | 685.94M | 163.65M |
| Stockholders Equity | -83.76M | -77.20M | 13.43M | 8.37M | 28.62M | 234.97M |
Cash Flow | ||||||
| Free Cash Flow | 15.43M | 9.88M | 44.81M | 102.27M | 118.26M | 130.80M |
| Operating Cash Flow | 17.39M | 10.96M | 45.73M | 103.19M | 128.81M | 144.14M |
| Investing Cash Flow | 102.77M | 65.09M | -61.98M | 106.74M | -351.13M | -13.34M |
| Financing Cash Flow | -90.26M | -106.45M | -48.36M | -154.26M | 195.09M | 9.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.44B | 13.73 | 13.94% | 2.89% | 5.44% | 8.92% | |
61 Neutral | $1.07B | 11.16 | 17.92% | ― | 2.52% | -52.38% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $273.10M | -8.12 | 32.87% | ― | -3.33% | -45.12% | |
51 Neutral | $1.21B | 7.72 | -32.05% | 6.37% | 3.04% | -140.22% | |
51 Neutral | $2.68B | 45.87 | 10.14% | 8.65% | -6.08% | -35.51% | |
49 Neutral | $1.29B | 137.58 | -0.81% | 4.96% | 4.77% | -115.03% |