| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 448.95M | 474.00M | 645.72M | 904.65M | 741.14M |
| Gross Profit | 400.68M | 423.85M | 581.41M | 818.35M | 661.53M |
| EBITDA | 11.47M | 35.39M | 111.57M | 113.26M | 1.10M |
| Net Income | -32.99M | -12.85M | 49.10M | 61.49M | 3.60M |
Balance Sheet | |||||
| Total Assets | 569.74M | 664.06M | 659.50M | 714.56M | 398.62M |
| Cash, Cash Equivalents and Short-Term Investments | 409.14M | 505.88M | 520.12M | 570.36M | 254.62M |
| Total Debt | 568.37M | 552.72M | 555.73M | 560.01M | 25.29M |
| Total Liabilities | 646.94M | 650.63M | 651.13M | 685.94M | 163.65M |
| Stockholders Equity | -77.20M | 13.43M | 8.37M | 28.62M | 234.97M |
Cash Flow | |||||
| Free Cash Flow | 9.88M | 44.81M | 102.27M | 118.26M | 130.80M |
| Operating Cash Flow | 10.96M | 45.73M | 103.19M | 128.81M | 144.14M |
| Investing Cash Flow | 65.09M | -61.98M | 106.74M | -351.13M | -13.34M |
| Financing Cash Flow | -106.45M | -48.36M | -154.26M | 195.09M | 9.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.14B | 13.73 | 13.94% | 2.89% | 3.65% | 5.71% | |
70 Outperform | $1.36B | 22.43 | 18.76% | ― | 2.50% | 187.92% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $2.39B | 20.45 | 10.26% | 8.65% | -7.27% | -43.88% | |
51 Neutral | $1.25B | -104.17 | -0.65% | 4.96% | -2.44% | -156.01% | |
45 Neutral | $944.34M | -210.19 | -7.69% | 6.37% | 3.19% | -86.21% | |
44 Neutral | $177.27M | -10.62 | 57.25% | ― | -10.14% | -1381.34% |