| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54B | 1.28B | 965.78M | 739.01M | 497.88M | 327.41M |
| Gross Profit | 404.76M | 340.13M | 251.30M | 180.92M | 153.30M | 115.94M |
| EBITDA | 239.22M | 204.91M | 118.38M | 46.09M | -87.25M | 26.17M |
| Net Income | 62.08M | 35.26M | 1.72M | -4.75M | -12.68M | 5.72M |
Balance Sheet | ||||||
| Total Assets | 2.92B | 2.50B | 1.76B | 1.19B | 553.70M | 259.66M |
| Cash, Cash Equivalents and Short-Term Investments | 267.19M | 293.35M | 133.54M | 20.18M | 18.51M | 31.64M |
| Total Debt | 840.58M | 942.91M | 676.58M | 625.42M | 150.69M | 95.12M |
| Total Liabilities | 2.06B | 1.74B | 1.09B | 934.38M | 339.97M | 183.67M |
| Stockholders Equity | 656.56M | 537.37M | 364.35M | 129.12M | 94.52M | 75.99M |
Cash Flow | ||||||
| Free Cash Flow | 65.41M | 24.69M | -88.54M | -128.00M | -38.07M | 12.97M |
| Operating Cash Flow | 278.14M | 246.43M | 139.91M | 59.88M | 80.38M | 53.55M |
| Investing Cash Flow | -212.65M | -212.07M | -227.28M | -192.57M | -121.09M | -45.57M |
| Financing Cash Flow | -79.44M | 125.45M | 200.73M | 134.36M | 27.58M | 8.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $213.40B | 25.56 | ― | 2.28% | 1.26% | 2.87% | |
64 Neutral | $8.79B | 107.35 | 10.53% | ― | 28.93% | 69.59% | |
64 Neutral | $40.45B | 26.96 | 44.96% | ― | 7.31% | 5.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $41.39B | 29.05 | ― | 1.88% | 11.60% | -4.33% | |
55 Neutral | $1.35B | 36.23 | ― | 3.62% | -0.64% | -60.71% | |
54 Neutral | $97.27B | 52.54 | ― | 2.85% | 2.81% | ― |
The recent earnings call for Dutch Bros Inc. Class A highlighted a robust business performance, characterized by significant revenue growth, successful expansion efforts, and enhanced customer engagement through digital initiatives and innovative product launches. Despite these positive developments, the company is navigating challenges related to increased coffee costs and regulatory impacts on labor expenses.
Dutch Bros Inc., a prominent player in the U.S. quick service beverage industry, is known for its rapid growth and unique drive-thru coffee shop experience, offering a wide range of handcrafted beverages.
Dutch Bros Inc. reported a strong financial performance for the third quarter of 2025, with a 25% year-over-year revenue growth and significant increases in same shop sales and transactions. The company opened 38 new shops and raised its full-year guidance for total revenues and same shop sales growth, reflecting confidence in its long-term growth strategy and transaction-driving initiatives.
The most recent analyst rating on (BROS) stock is a Buy with a $75.00 price target. To see the full list of analyst forecasts on Dutch Bros Inc stock, see the BROS Stock Forecast page.