Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.31B | 4.20B | 3.65B | 2.79B | 1.95B | Gross Profit |
2.66B | 2.58B | 2.26B | 1.72B | 1.19B | EBIT |
360.82M | 410.34M | 335.42M | 228.00M | -253.45M | EBITDA |
771.94M | 744.42M | 656.40M | 558.72M | 220.54M | Net Income Common Stockholders |
213.47M | 258.37M | 209.50M | 137.34M | -219.18M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
259.96M | 118.33M | 188.74M | 312.16M | 145.99M | Total Assets |
3.78B | 3.47B | 3.13B | 2.74B | 2.57B | Total Debt |
1.25B | 1.12B | 914.10M | 912.31M | 1.13B | Net Debt |
1.04B | 1.01B | 766.70M | 627.62M | 1.00B | Total Liabilities |
2.33B | 2.16B | 1.99B | 1.80B | 1.81B | Stockholders Equity |
1.43B | 1.29B | 1.12B | 925.39M | 753.81M |
Cash Flow | Free Cash Flow | |||
498.32M | 94.53M | 167.01M | 556.56M | 161.83M | Operating Cash Flow |
785.51M | 393.64M | 357.26M | 658.11M | 239.91M | Investing Cash Flow |
-288.60M | -297.64M | -191.70M | -99.01M | -75.75M | Financing Cash Flow |
-404.73M | -122.44M | -307.30M | -407.64M | -167.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $14.14B | 20.87 | 27.57% | 1.44% | 5.23% | 24.63% | |
74 Outperform | $2.58B | 11.21 | 15.87% | 2.61% | 2.64% | -17.53% | |
72 Outperform | $4.25B | 7.24 | 11.67% | 0.20% | -6.13% | -2.63% | |
67 Neutral | $3.58B | 14.83 | 63.68% | 3.15% | 0.07% | 7.19% | |
66 Neutral | $6.48B | 31.30 | 10.49% | 3.11% | 2.96% | -15.58% | |
59 Neutral | $12.18B | 11.09 | -1.08% | 3.77% | 1.26% | -19.82% | |
47 Neutral | $882.24M | 10.10 | 15.71% | 4.51% | -3.49% | 52.67% |