| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.10M | 57.17M | 36.29M | 53.28M | 52.74M | 78.14M |
| Gross Profit | 39.37M | 38.26M | 36.29M | 41.50M | 50.24M | 76.35M |
| EBITDA | 13.40M | 12.89M | 10.26M | 8.98M | 10.35M | 30.76M |
| Net Income | 9.17M | 8.77M | 7.93M | 5.71M | 6.50M | 21.95M |
Balance Sheet | ||||||
| Total Assets | 1.06B | 1.10B | 966.68M | 968.21M | 943.32M | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 290.79M | 295.12M | 100.81M | 262.23M | 248.84M | 397.04M |
| Total Debt | 16.12M | 16.04M | 15.46M | 16.51M | 17.38M | 17.30M |
| Total Liabilities | 954.26M | 993.70M | 873.01M | 859.79M | 842.98M | 932.39M |
| Stockholders Equity | 108.59M | 106.51M | 93.67M | 108.42M | 100.35M | 114.99M |
Cash Flow | ||||||
| Free Cash Flow | 12.92M | 12.50M | 8.31M | 46.08M | 56.30M | 207.82M |
| Operating Cash Flow | 13.26M | 12.83M | 9.36M | 46.61M | 56.82M | 208.68M |
| Investing Cash Flow | -19.99M | -22.19M | -1.99M | -35.74M | -77.53M | 958.00K |
| Financing Cash Flow | 83.61M | 120.00M | -9.01M | 17.62M | -93.39M | -34.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $117.30M | 10.06 | 9.18% | 1.81% | 8.55% | 25.00% | |
73 Outperform | $134.75M | 15.82 | 6.30% | 2.12% | 6.16% | 68.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $105.31M | 17.59 | 4.77% | 3.50% | -1.84% | -3.36% | |
64 Neutral | $119.35M | 13.22 | 8.75% | ― | 12.53% | 15.16% | |
59 Neutral | $109.35M | 9.43 | 14.94% | 6.08% | 11.40% | 29.64% | |
58 Neutral | $117.65M | -27.62 | -2.73% | 1.51% | -11.57% | -191.02% |