| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 339.60M | 810.60M | 683.41M | 330.75M | 155.74M |
| Gross Profit | 317.50M | 284.78M | 209.87M | 126.61M | 101.64M |
| EBITDA | 226.90M | 209.44M | 169.25M | 94.75M | 66.19M |
| Net Income | 226.90M | 205.87M | 166.16M | 92.04M | 62.70M |
Balance Sheet | |||||
| Total Assets | 12.79B | 11.86B | 10.74B | 9.28B | 8.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.93B | 2.06B | 2.06B | 1.24B | 1.25B |
| Total Debt | 4.18B | 4.58B | 4.68B | 4.73B | 3.75B |
| Total Liabilities | 11.11B | 10.52B | 9.54B | 8.21B | 7.05B |
| Stockholders Equity | 1.68B | 1.34B | 1.20B | 1.07B | 991.79M |
Cash Flow | |||||
| Free Cash Flow | 370.86M | -1.13B | 1.06B | -772.37M | -872.52M |
| Operating Cash Flow | 373.66M | -1.13B | 1.06B | -769.65M | -871.71M |
| Investing Cash Flow | -995.82M | -180.02M | -12.77M | -166.66M | -446.08M |
| Financing Cash Flow | 644.44M | 1.14B | -253.22M | 916.25M | 1.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.21B | 15.68 | 5.33% | 4.11% | 41.45% | -41.16% | |
71 Outperform | $1.78B | 9.31 | 15.21% | 2.73% | 3.98% | 6.75% | |
70 Outperform | $1.83B | 7.30 | 14.85% | 5.67% | 1.35% | 9.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.32B | 24.80 | 4.69% | 2.37% | -55.81% | -78.94% | |
56 Neutral | $938.35M | 37.40 | 3.37% | 1.34% | 6.45% | 8.32% | |
55 Neutral | $3.56B | 18.39 | 7.42% | 0.80% | -39.57% | -49.55% |