| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.04B | 662.51M | 600.59M | 486.60M | 431.60M |
| Gross Profit | 666.84M | 452.86M | 438.27M | 445.43M | 418.60M |
| EBITDA | 204.71M | 173.86M | 176.61M | 187.39M | 185.00M |
| Net Income | 135.26M | 113.69M | 122.56M | 128.31M | 123.45M |
Balance Sheet | |||||
| Total Assets | 18.10B | 12.05B | 12.28B | 12.34B | 12.86B |
| Cash, Cash Equivalents and Short-Term Investments | 181.04M | 1.93B | 2.81B | 2.69B | 4.82B |
| Total Debt | 490.06M | 469.19M | 523.58M | 917.70M | 638.82M |
| Total Liabilities | 15.64B | 10.66B | 11.01B | 11.19B | 11.54B |
| Stockholders Equity | 2.47B | 1.38B | 1.27B | 1.15B | 1.32B |
Cash Flow | |||||
| Free Cash Flow | 173.76M | 171.84M | 163.86M | 160.80M | 156.97M |
| Operating Cash Flow | 192.57M | 178.27M | 173.39M | 165.79M | 162.01M |
| Investing Cash Flow | 1.10B | 657.90M | 550.99M | -290.86M | -829.19M |
| Financing Cash Flow | -1.69B | -858.09M | -231.96M | -483.86M | 814.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.23B | 15.68 | 5.33% | 4.11% | 41.45% | -41.16% | |
71 Outperform | $1.80B | 9.31 | 15.21% | 2.73% | 3.98% | 6.75% | |
68 Neutral | $2.28B | 11.56 | 9.51% | 3.33% | 11.63% | 5.58% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $2.05B | 9.91 | 10.25% | 2.20% | 6.59% | 9.36% | |
65 Neutral | $2.54B | 10.48 | 10.98% | 2.38% | 17.95% | ― |