| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 912.39M | 814.41M | 743.52M | 533.66M | 421.60M |
| Gross Profit | 624.38M | 509.94M | 504.58M | 493.09M | 385.18M |
| EBITDA | 291.48M | 241.32M | 257.87M | 273.47M | 182.78M |
| Net Income | 201.37M | 185.27M | 194.06M | 203.04M | 133.06M |
Balance Sheet | |||||
| Total Assets | 17.30B | 15.60B | 14.52B | 13.05B | 13.54B |
| Cash, Cash Equivalents and Short-Term Investments | 213.87M | 875.37M | 2.05B | 1.83B | 3.39B |
| Total Debt | 508.55M | 437.37M | 453.81M | 579.55M | 558.76M |
| Total Liabilities | 15.26B | 13.77B | 12.80B | 11.53B | 12.01B |
| Stockholders Equity | 2.04B | 1.82B | 1.72B | 1.52B | 1.53B |
Cash Flow | |||||
| Free Cash Flow | 181.53M | 239.93M | 261.68M | 214.71M | 158.07M |
| Operating Cash Flow | 193.51M | 247.40M | 268.24M | 216.64M | 160.57M |
| Investing Cash Flow | -1.08B | -796.87M | -1.31B | -1.38B | -23.11M |
| Financing Cash Flow | 803.17M | 880.61M | 1.18B | -563.19M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.32B | 15.68 | 5.33% | 4.11% | 41.45% | -41.16% | |
70 Outperform | $2.46B | 18.91 | 7.03% | 1.69% | -5.72% | -3.86% | |
68 Neutral | $2.39B | 11.56 | 9.51% | 3.33% | 11.63% | 5.58% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $2.19B | 10.97 | 10.28% | 2.97% | 6.98% | 15.08% | |
66 Neutral | $2.17B | 9.91 | 10.25% | 2.20% | 6.59% | 9.36% | |
66 Neutral | $2.11B | 13.61 | 13.69% | 1.88% | 11.74% | 26.27% |