| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 954.93M | 912.39M | 814.41M | 743.52M | 533.66M | 421.60M |
| Gross Profit | 670.18M | 624.38M | 509.94M | 504.58M | 493.09M | 385.18M |
| EBITDA | 290.91M | 291.48M | 241.32M | 257.87M | 273.47M | 182.78M |
| Net Income | 200.78M | 201.37M | 185.27M | 194.06M | 203.04M | 133.06M |
Balance Sheet | ||||||
| Total Assets | 17.23B | 17.30B | 15.60B | 14.52B | 13.05B | 13.54B |
| Cash, Cash Equivalents and Short-Term Investments | 258.54M | 213.87M | 875.37M | 2.05B | 1.83B | 3.39B |
| Total Debt | 413.10M | 508.55M | 437.37M | 453.81M | 579.55M | 558.76M |
| Total Liabilities | 15.21B | 15.26B | 13.77B | 12.80B | 11.53B | 12.01B |
| Stockholders Equity | 2.02B | 2.04B | 1.82B | 1.72B | 1.52B | 1.53B |
Cash Flow | ||||||
| Free Cash Flow | 203.39M | 181.53M | 239.93M | 261.68M | 214.71M | 158.07M |
| Operating Cash Flow | 212.00M | 193.51M | 247.40M | 268.24M | 216.64M | 160.57M |
| Investing Cash Flow | -622.08M | -1.08B | -796.87M | -1.31B | -1.38B | -23.11M |
| Financing Cash Flow | 562.88M | 803.17M | 880.61M | 1.18B | -563.19M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.39B | 10.86 | 9.83% | 3.33% | 17.46% | 16.00% | |
78 Outperform | $2.19B | 9.44 | 10.66% | 2.97% | 3.87% | 16.71% | |
77 Outperform | $2.27B | 11.27 | 8.84% | 4.11% | 62.15% | 107.42% | |
76 Outperform | $2.22B | 10.11 | 10.08% | 2.20% | 9.05% | 3.81% | |
75 Outperform | $2.10B | 13.31 | 13.58% | 1.88% | 9.58% | 17.44% | |
74 Outperform | $2.43B | 12.48 | 7.47% | 1.69% | 3.15% | 38.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |