Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.93B | 4.46B | 4.09B | 3.26B | 3.01B | 2.67B | Gross Profit |
6.93B | 4.46B | 4.09B | 3.26B | 3.01B | 2.67B | EBIT |
1.83B | 0.00 | 2.34B | 1.05B | 1.21B | -795.00M | EBITDA |
-246.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
1.59B | 1.53B | 1.59B | 850.00M | 1.05B | -742.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
32.82B | 33.55B | 31.49B | 38.10B | 32.82B | 12.43B | Total Assets |
155.27B | 161.81B | 155.71B | 151.32B | 155.27B | 133.75B | Total Debt |
23.54B | 0.00 | 13.15B | 12.45B | 23.54B | 10.22B | Net Debt |
-9.28B | -33.55B | -33.02B | -25.66B | -9.28B | -2.21B | Total Liabilities |
143.93B | 148.80B | 143.15B | 139.39B | 143.93B | 124.13B | Stockholders Equity |
11.27B | 13.01B | 12.56B | 11.87B | 11.27B | 9.55B |
Cash Flow | Free Cash Flow | ||||
3.48B | 2.12B | -4.80B | 3.63B | 19.44B | 3.87B | Operating Cash Flow |
3.64B | 2.64B | -4.39B | 3.73B | 19.76B | 4.15B | Investing Cash Flow |
-533.00M | -557.00M | -960.00M | 4.69B | 842.00M | -2.11B | Financing Cash Flow |
-3.18B | -1.48B | -811.00M | -2.67B | 293.00M | -212.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $13.68B | 9.13 | 12.62% | 4.42% | 9.82% | 1.26% | |
77 Outperform | $15.28B | 11.60 | 23.88% | 7.01% | -16.96% | -10.73% | |
77 Outperform | $10.89B | 12.36 | 15.99% | 5.46% | -0.15% | 8.78% | |
74 Outperform | $17.25B | 11.16 | 16.35% | 5.00% | 5.84% | 12.67% | |
73 Outperform | $11.70B | 10.87 | 24.02% | 5.41% | -22.63% | 32.31% | |
70 Outperform | $19.53B | 16.14 | 10.89% | 5.23% | -3.94% | 31.52% | |
64 Neutral | $12.85B | 9.81 | 7.79% | 78.20% | 12.23% | -7.93% |