| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.01B | 2.21B | 1.98B | 1.77B | 1.99B |
| Gross Profit | 2.69B | 979.52M | 893.20M | 837.19M | 633.31M |
| EBITDA | 442.08M | 345.65M | 215.36M | 230.44M | 327.70M |
| Net Income | 154.96M | 126.99M | 36.27M | 48.71M | 124.01M |
Balance Sheet | |||||
| Total Assets | 4.41B | 3.59B | 3.18B | 3.07B | 3.34B |
| Cash, Cash Equivalents and Short-Term Investments | 873.67M | 711.58M | 655.64M | 502.01M | 553.60M |
| Total Debt | 1.80B | 1.48B | 1.34B | 1.21B | 1.23B |
| Total Liabilities | 3.26B | 2.51B | 2.28B | 2.34B | 2.68B |
| Stockholders Equity | 972.48M | 898.51M | 885.08M | 669.64M | 619.75M |
Cash Flow | |||||
| Free Cash Flow | 267.84M | 243.29M | 345.31M | 165.60M | 363.89M |
| Operating Cash Flow | 333.87M | 315.35M | 405.20M | 224.36M | 417.19M |
| Investing Cash Flow | -222.16M | -96.99M | -90.71M | -53.33M | 121.13M |
| Financing Cash Flow | 21.23M | -149.02M | -146.88M | -233.21M | -819.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.66B | 19.90 | 22.08% | 1.63% | 31.21% | 32.50% | |
74 Outperform | $7.44B | 5.19 | 69.74% | 2.88% | 28.84% | 73.53% | |
74 Outperform | $8.28B | 5.77 | 16.43% | ― | 32.54% | 22.72% | |
73 Outperform | $5.21B | 27.97 | 42.00% | 3.69% | 19.19% | 26.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $4.24B | 10.47 | 30.96% | 4.06% | 8.41% | -12.22% | |
61 Neutral | $5.41B | 27.45 | 16.18% | 0.88% | 29.84% | 21.69% |