Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.95B | $ 1.80B | $ 2.02B | $ 2.06B | $ 2.10B |
Gross Profit | $ 893.20M | $ 858.20M | $ 655.29M | $ 842.50M | $ 893.34M |
Operating Income | $ 274.96M | $ 81.36M | $ -148.99M | $ 70.00M | $ 99.30M |
EBITDA | $ 202.48M | $ 156.41M | $ -5.23M | $ 230.09M | $ 178.77M |
Net Income | $ 36.27M | $ 48.71M | $ 124.01M | $ 45.06M | $ 84.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 655.64M | $ 484.99M | $ 594.44M | $ 652.22M | $ 472.90M |
Total Assets | $ 3.18B | $ 3.07B | $ 3.34B | $ 3.95B | $ 3.91B |
Total Debt | $ 1.34B | $ 1.05B | $ 1.06B | $ 1.32B | $ 1.16B |
Net Debt | $ 682.23M | $ 566.14M | $ 502.82M | $ 726.14M | $ 746.17M |
Total Liabilities | $ 2.28B | $ 2.34B | $ 2.68B | $ 3.14B | $ 3.16B |
Stockholders' Equity | $ 885.08M | $ 669.64M | $ 619.75M | $ 748.94M | $ 686.90M |
Cash Flow | |||||
Free Cash Flow | $ 345.31M | $ 165.60M | $ 363.89M | $ 219.44M | $ 143.55M |
Operating Cash Flow | $ 405.20M | $ 224.36M | $ 417.19M | $ 304.26M | $ 239.06M |
Investing Cash Flow | $ -90.71M | $ -53.33M | $ 121.13M | $ -77.59M | $ -40.60M |
Financing Cash Flow | $ -146.88M | $ -233.21M | $ -819.54M | $ -13.10M | $ 18.25M |