Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.21B | $ 1.95B | $ 1.80B | $ 2.02B | $ 2.06B |
Gross Profit | $ 979.52M | $ 893.20M | $ 858.20M | $ 655.29M | $ 842.50M |
Operating Income | $ 334.80M | $ 274.96M | $ 81.36M | $ -148.99M | $ 70.00M |
EBITDA | $ 345.65M | $ 202.48M | $ 156.41M | $ -5.23M | $ 230.09M |
Net Income | $ 126.99M | $ 36.27M | $ 48.71M | $ 124.01M | $ 45.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 711.58M | $ 655.64M | $ 484.99M | $ 594.44M | $ 652.22M |
Total Assets | $ 3.59B | $ 3.18B | $ 3.07B | $ 3.34B | $ 3.95B |
Total Debt | $ 1.48B | $ 1.34B | $ 1.05B | $ 1.06B | $ 1.32B |
Net Debt | $ 765.03M | $ 682.23M | $ 566.14M | $ 502.82M | $ 726.14M |
Total Liabilities | $ 2.51B | $ 2.28B | $ 2.34B | $ 2.68B | $ 3.14B |
Stockholders' Equity | $ 898.51M | $ 885.08M | $ 669.64M | $ 619.75M | $ 748.94M |
Cash Flow | |||||
Free Cash Flow | $ 243.29M | $ 345.31M | $ 165.60M | $ 363.89M | $ 219.44M |
Operating Cash Flow | $ 315.35M | $ 405.20M | $ 224.36M | $ 417.19M | $ 304.26M |
Investing Cash Flow | $ -96.99M | $ -90.71M | $ -53.33M | $ 121.13M | $ -77.59M |
Financing Cash Flow | $ -149.02M | $ -146.88M | $ -233.21M | $ -819.54M | $ -13.10M |